Show step-by-step solution. Compute manually.

5. A loan worth 150,000 pesos is payable monthly over 2 years at an interest rate of 6.5% compounded monthly. Each monthly payment consists of 6,250 pesos in principal, which is 1/24 of the loan amount, plus the interest due. Find a formula for the kth payment P. Then construct an amortization schedule.