Show the answer in excel sheet

Exercise 3 (3 marks) Your brother asked your assistance to evaluate the following investment project. The investment cost is RO 50.000. The economic life of the project is five years. The future cash flows of the first year is RO 10,000 and increase by 20% each year for the remaining years. The discount rate return on investments is 1094 Write answer above 1 Find the NAVI (2 marks) 2 Calculate the HR of this role Shod you take the veient