Question
Shown are the comparative balance sheets of Dang Corporation for December 31, 2019 and 2018: December 31 2019 2018 Cash and cash equivalents .................................. $
Shown are the comparative balance sheets of Dang Corporation for December 31, 2019 and 2018:
| December 31 | |
| 2019 | 2018 |
Cash and cash equivalents .................................. | $ 350,000 | $ 320,000 |
Accounts receivable ............................................. | 327,600 | 356,000 |
Inventories ........................................................... | 822,000 | 780,000 |
Available-for-sale securities ................................ | 0 | 200,000 |
Equipment ........................................................... | 2,400,000 | 2,040,000 |
Accumulated depreciation ................................... | (700,000) | (760,000) |
| $3,199,600 | $2,936,000 |
|
|
|
Accounts payable ............................................... | $ 459,000 | $ 381,000 |
Bonds payable, due 2019 ................................... | 0 | 400,000 |
Common stock, $20 par ...................................... | 1,800,000 | 1,600,000 |
Paid-in capital in excess of par ........................... | 280,000 | 200,000 |
Retained earnings ............................................... | 660,600 | 355,000 |
| $3,199,600 | $2,936,000 |
Additional information:
(a) | Net income for 2019, $545,600. |
(b) | Depreciation reported on income statement, $140,000. |
(c) | Fully depreciated equipment, no salvage value, was scrapped. Equipment was purchased for $560,000. |
(d) | Bonds of $400,000 had been issued at par; retirement in 2019 resulted in no gain or loss. |
(e) | 10,000 shares of common stock were issued for cash at $28 per share. |
(f) | Cash dividends declared and paid, $240,000. |
(g) | Available-for-sale securities were sold for $300,000. |
3-1. Prepare a statement of cash flows for Dang Corporation for 2019, using the indirect method.
3-2. Compute the current cash debt coverage, cash debt coverage, free cash flow, and cash flow to net income ratios
3-3. What does cash debt coverage mean? If this is less than one, what does that imply?
3-4. If cash flow to net income is less than one, what does that mean?
3-5. Interpret the results of the free cash flow ratio you computed in 3-2.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started