Question
Shown as follows are responsibility income statements for Butterfield, Inc., for the month of March. Investment Centers Butterfield, Inc Division 1 Division 2 Dollars %
Shown as follows are responsibility income statements for Butterfield, Inc., for the month of March.
Investment Centers | ||||||||||||||||||
Butterfield, Inc | Division 1 | Division 2 | ||||||||||||||||
Dollars | % | Dollars | % | Dollars | % | |||||||||||||
Sales | $ | 380,000 | 100.00 | % | $ | 260,000 | 100 | % | $ | 120,000 | 100 | % | ||||||
Variable costs | 192,000 | 50.53 | 156,000 | 60 | 36,000 | 30 | ||||||||||||
Contribution margin | $ | 188,000 | 49.47 | % | $ | 104,000 | 40 | % | $ | 84,000 | 70 | % | ||||||
Fixed costs traceable to divisions | 112,200 | 29.53 | 54,600 | 21 | 57,600 | 48 | ||||||||||||
Division responsibility margin | $ | 75,800 | 19.95 | % | $ | 49,400 | 19 | % | $ | 26,400 | 22 | % | ||||||
Common fixed costs | 40,000 | 10.53 | ||||||||||||||||
Income from operations | $ | 35,800 | 9.42 | % | ||||||||||||||
Profit Centers | ||||||||||||||||||
Division 1 | Product A | Product B | ||||||||||||||||
Dollars | % | Dollars | % | Dollars | % | |||||||||||||
Sales | $ | 260,000 | 100 | % | $ | 104,000 | 100.00 | % | $ | 156,000 | 100.00 | % | ||||||
Variable costs | 156,000 | 60 | 46,800 | 45.00 | 109,200 | 70.00 | ||||||||||||
Contribution margin | $ | 104,000 | 40 | % | $ | 57,200 | 55.00 | % | $ | 46,800 | 30.00 | % | ||||||
Fixed costs traceable to products | 36,400 | 14 | 10,920 | 10.50 | 25,480 | 16.33 | ||||||||||||
Product responsibility margin | $ | 67,600 | 26 | % | $ | 46,280 | 44.50 | % | $ | 21,320 | 13.67 | % | ||||||
Common fixed costs | 18,200 | 7 | ||||||||||||||||
Responsibility margin for division | $ | 49,400 | 19 | % | ||||||||||||||
Required:
a. The company plans to initiate an advertising campaign for one of the two products in Division 1. The campaign would cost $5,000 per month and is expected to increase the sales of whichever product is advertised by $40,000 per month. Compute the expected increase in the responsibility margin of Division 1 assuming that (1) product A is advertised and (2) product B is advertised.
e. Prepare an income statement for Butterfield, Inc., by division, under the assumption that in April the monthly sales in Division 2 increase to $140,000.
The company plans to initiate an advertising campaign for one of the two products in Division 1 . The campaign would cost $5,000 per month and is expected to increase the sales of whichever product is advertised by $40,000 per month. Compute the expected increase in the responsibility margin of Division 1 assuming that (1) product A is advertised and (2) product B is advertised. Prepare an income statement for Butterfield, Inc., by division, under the assumption that in April the monthly sales in Division 2 increase to $140,000. (Round your percentage answers to 2 decimal place (i.e. 0.1234 should be considered as 12.34% ).)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started