Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Shown below are comparative balance sheets for Blue Spruce Company. Blue Spruce Company Comparative Balance Sheets December 31 Assets 2022 2021 Cash $ 88,400 $

Shown below are comparative balance sheets for Blue Spruce Company.

Blue Spruce Company Comparative Balance Sheets December 31

Assets

2022

2021

Cash

$ 88,400

$ 28,600

Accounts receivable

114,400

98,800

Inventory

217,100

245,700

Land

104,000

130,000

Equipment

338,000

260,000

Accumulated depreciationequipment

(85,800

)

(41,600

)

Total

$776,100

$721,500

Liabilities and Stockholders Equity

Accounts payable

$ 50,700

$ 55,900

Bonds payable

195,000

260,000

Common stock ($1 par)

280,800

226,200

Retained earnings

249,600

179,400

Total

$776,100

$721,500

Additional information:

1. Net income for 2022 was $120,900.
2. Depreciation expense was $44,200.
3. Cash dividends of $50,700 were declared and paid.
4. Bonds payable amounting to $65,000 were redeemed for cash $65,000.
5. Common stock was issued for $54,600 cash.
6. No equipment was sold during 2022.
7. Land was sold for its book value.

Prepare a statement of cash flows for 2022 using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -45,000, or in parenthesis e.g. (45,000)).

image text in transcribed

image text in transcribed

Blue Spruce Company Statement of Cash Flows For the Year Ended December 31, 2022 Cash Flows from Operating Activities Net Income Adjustments to reconcile net income to Net Cash Provided by Operating Activities Depreciation Expense Increase in Accounts Recelvable Decrease in Inventory Decrease in Accounts Payable Net Cash Provided by Operating Activities Net Cash Provided by Investing Activitles Net Cash Provided by Investing Activities Sale of Land Purchase of Equipment Net Cash Provided by Investing Activities Cash Flows from Financing Activitles Issuance of Common Stock Payment of Cash Dividends Redemption of Bonds Net Cash used by Financing Activities Net Increase in Cash Cash at Beginning of Perlod Cash at End of Period

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Finance questions