Question
Shown below is a segmented income statement for Mullett Marinas three main boating service lines: Winter Storage Boat Fuel & Concessions Boat Maintenance Total Sales
Shown below is a segmented income statement for Mullett Marinas three main boating service lines:
Winter Storage | Boat Fuel & Concessions | Boat Maintenance | Total | ||||
Sales revenue | $4,000,000 | $1,000,000 | $5,000,000 | $10,000,000 | |||
Less: Variable expenses | 2,000,000 | 200,000 | 4,900,000 | 7,100,000 | |||
Contribution margin | $2,000,000 | $ 800,000 | $ 100,000 | $2,900,000 | |||
Less direct fixed expenses: | |||||||
Garage/warehouse rent | 700,000 | 55,000 | 350,000 | 1,105,000 | |||
Supervision | 50,000 | 70,000 | 150,000 | 270,000 | |||
Equipment depreciation | 250,000 | 75,000 | 100,000 | 425,000 | |||
Segment margin | $1,000,000 | $ 600,000 | $ (500,000) | $1,100,000 |
Relevant fixed costs associated with this line include 60% of Boat Maintenances garage/warehouse rent and 50% of Boat Maintenances supervision salaries. In addition, assume that dropping the Boat Maintenance service line would reduce sales of the Winter Storage line by 20% and sales of the Boat Fuel & Concessions line by 10%. All other information remains the same.
Required:
1. If the Boat Maintenance service line is dropped, what is the contribution margin for the Boat Fuel & Concessions line? For the Winter Storage line?
Contribution Margin | |
Winter storage line | $ |
Boat fuel & concessions line | $ |
2. Which alternative (keep or drop the Boat Maintenance line) is now more cost effective and by how much?
Complete the keep or drop analysis to decide between the alternatives.
Keep | Drop | Differential Amount | |
Contribution margin | $ | $ | $ |
Less: Garage/warehouse rent | |||
Supervision | |||
Total relevant benefit (loss) | $ | $ | $ |
The company is better off by $ if it the Boat Maintenance line.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started