Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Shown below is an extract from the comparative statements of financial position and statement of profit or loss of Crystal Ltd for the year ended

Shown below is an extract from the comparative statements of financial position and statement of profit or loss of Crystal Ltd for the year ended 30 June 2021:

Crystal Ltd

Balance Sheet

as at 30 June

2021

2020

$000

$000

Cash at bank

60

30

Trade receivables

250

218

Allowance for doubtful debts

(50)

(42)

Inventories

450

480

CURRENT ASSETS

710

686

Plant & equipment at cost

525

480

Accum depreciation plant & equip.

(110)

(80)

NON-CURRENT ASSETS

415

400

TOTAL ASSETS

1,125

1,086

Accounts payable

294

322

Accrued Expenses

25

45

Interest payable

12

6

Current tax liability

37

35

CURRENT LIABILITIES

368

408

Mortgage

430

330

NON-CURRENT LIABILITIES

430

330

TOTAL LIABILITIES

798

738

NET ASSETS

327

348

Share capital

200

200

Retained earnings

127

148

TOTAL EQUITY

327

348

Crystal Ltd

Income Statement

for the year ended 30 June 2021

Revenue

$000

Sales (all sales are credit sales)

350

Total income

350

Less:

Cost of Goods sold

150

Other expenses

20

Doubtful debts expense

15

Interest expense

23

Depreciation Plant & Equipment

30

Total expenses

238

Profit before tax

112

Less: Income Tax Expense

40

PROFIT AFTER TAX

72

Additional information:

a) New plant and equipment was purchased in cash during the year. No plant or equipment was sold during the year.

b) There are no cash sales during the year.

c) The company pays tax once only before the end of financial year.

d) The income tax rate is 30%.

Required:

1. Prepare the statement of cash flows for Crystal Ltd for the year ended 30 June 2021 using the direct method as required by AASB 107. (11 Marks)

2. Prepare a reconciliation of net cash flows arising from operating activities with profit. (4 marks)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

CIA Part 1 Essentials Of Internal Auditing 2022

Authors: MUHAMMAD ZAIN

1st Edition

B09PHFC28N, 979-8794951356

More Books

Students also viewed these Accounting questions