Question
Sicat Company was acquired by Pineda Corp. on July 1, 2014. Pineda exchanged 30,000 shares of P5 par value, with a market value of P20
Sicat Company was acquired by Pineda Corp. on July 1, 2014. Pineda exchanged 30,000 shares of P5 par value, with a market value of P20 per share plus effective P200,000, for the net assets of Sicat Company and Sicat Company is dissolved. In addition, Pineda Corp. has agreed to pay P200,000 in cash to former Sicat Company shareholders if the post-combination earnings target is likely to be achieved. Pineda estimates that there is a 50% chance that the payment of P200,000 will be required.
The acquirer incurred the following costs as a result of this transaction:
Direct acquisition cost | 25.000 pesos |
Indirect acquisition cost | 30,000 |
Cost of Registration and Issuance of Shares | 10,000 |
Sicat's Statement of Financial Position together with the fair values on the day of the acquisition was as follows:
Value in books | fair value | |
Money | 100.000 pesos | 100,000 |
Inventory | 300.000 | 250.000 |
Property, plant and equipment | ||
Tierra | 200,000 | 250.000 |
Building (Net) | 250.000 | 230.000 |
Team (Net) | 200,000 | 220,000 |
Goodwill | 75,000 | |
Total | 1.125.000 pesos | |
current liabilities | 80.000 pesos | 80.000 pesos |
Long term passives | 150.000 | 140.000 |
Obligations with the public | 400.000 | 370.000 |
Equity: | ||
Common actions | 200,000 | |
Capital paid in excess of par | 150.000 | |
Retained earnings | 145.000 | |
Total | 1.125.000 pesos |
Based on the above date, calculate the following:
Question 1. The cost of the combination.
Question 2. The Goodwill/(Gain) resulting from the business combination.
Question 3. Net increase/decrease in total assets of acquirer after combination.
Question 4. Increase in SHE of the acquirer after the business combination.
Question 5. Assuming that the profit contingency is met, how much would be credited in cash to settle the contingency on July 1, 2016?
Step by Step Solution
3.50 Rating (157 Votes )
There are 3 Steps involved in it
Step: 1
Question 1 The cost of the combination includes the consideration given by Pineda Corp for acquiring Sicat Company It consists of the fair value of sh...Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started