Silver Company makes a product that is very popular as a Mothers Day gift. Thus, peak sales occur in May of each year, as shown in the companys sales budget for the second quarter given below: Budgeted sales (all on account) April: 500,000 May:700,000 June: 240,000 Total: 1,440,000 From past experience, the company has learned that 20% of a months sales are collected in the month of sale, another 60% are collected in the month following sale, and the remaining 20% are collected in the second month following sale. Bad debts are negligible and can be ignored. February sales totaled $430,000, and March sales totaled $460,000. Required: 1. Prepare a schedule of expected cash collections from sales, by month and in total, for the second quarter

	April	May	June	Total
February Sales	?	?	?	?
March Sales	?	?	?	?
April Sales	?	?	?	?
May Sales	?	?	?	?
June Sales	?	?	?	?
Total Cash collections	?	?	?	?

2. Assume that the company will prepare a budgeted balance sheet as of June 30. Compute the accounts receivable as of that date.

May sales	?
June sales	?
Total Accounts receivable at June 30	?