Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Simon Companys year-end balance sheets follow. At December 31 Current Yr 1 Yr Ago 2 Yrs Ago Assets Cash $ 33,215 $ 39,206 $ 39,646
Simon Companys year-end balance sheets follow.
At December 31 | Current Yr | 1 Yr Ago | 2 Yrs Ago | ||||||||
Assets | |||||||||||
Cash | $ | 33,215 | $ | 39,206 | $ | 39,646 | |||||
Accounts receivable, net | 94,380 | 68,610 | 50,768 | ||||||||
Merchandise inventory | 117,478 | 86,263 | 54,614 | ||||||||
Prepaid expenses | 10,277 | 10,192 | 4,274 | ||||||||
Plant assets, net | 296,578 | 271,529 | 247,198 | ||||||||
Total assets | $ | 551,928 | $ | 475,800 | $ | 396,500 | |||||
Liabilities and Equity | |||||||||||
Accounts payable | $ | 136,056 | $ | 82,018 | $ | 51,815 | |||||
Long-term notes payable secured by mortgages on plant assets | 104,800 | 106,151 | 88,503 | ||||||||
Common stock, $10 par value | 162,500 | 162,500 | 162,500 | ||||||||
Retained earnings | 148,572 | 125,131 | 93,682 | ||||||||
Total liabilities and equity | $ | 551,928 | $ | 475,800 | $ | 396,500 | |||||
The companys income statements for the Current Year and 1 Year Ago, follow.
For Year Ended December 31 | Current Yr | 1 Yr Ago | ||||||||||
Sales | $ | 717,506 | $ | 566,202 | ||||||||
Cost of goods sold | $ | 437,679 | $ | 368,031 | ||||||||
Other operating expenses | 222,427 | 143,249 | ||||||||||
Interest expense | 12,198 | 13,023 | ||||||||||
Income tax expense | 9,328 | 8,493 | ||||||||||
Total costs and expenses | 681,632 | 532,796 | ||||||||||
Net income | $ | 35,874 | $ | 33,406 | ||||||||
Earnings per share | $ | 2.21 | $ | 2.06 | ||||||||
For both the Current Year and 1 Year Ago, compute the following ratios:
(1) Debt and equity ratios.
Choose Numerator: Choose Denominator: Debt Ratio Debt Ratio 1 / / Debt ratio % 11 Current Year: 1 Year Ago: = Choose Numerator: Choose Denominator: = Equity Ratio 1 ! 1 Equity Ratio Equity ratio 11 = Current Year: 1 Year Ago: 11 % (2) Debt-to-equity ratio. Debt-To-Equity Ratio Choose Numerator: 1 Choose Denominator: 1 = Debt-To-Equity Ratio Debt-to-equity ratio 0 to 1 0 to 1 / Current Year: 1 Year Ago: / II (3-a) Times interest earned. (3-b) Based on times interest earned, is the company more or less risky for creditors in the Current Year versus 1 Year Ago? Complete this question by entering your answers in the tabs below. Required 3A Required 3B Times interest earned. Times Interest Earned Choose Numerator: 7 Choose Denominator: / = Times Interest Earned Times interest earned times Current Year: 1 1 Year Ago: 7 times (Required 3A Required 3B >
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started