Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Simply Charming Inc. had the following financial information for 2013. Prepare the operating section ONLY of the statement of cash flows using the indirect method.
Simply Charming Inc. had the following financial information for 2013. Prepare the operating section ONLY of the statement of cash flows using the indirect method.
Simply Charming Inc. Income Statement For Year Ended December 31, 2013 | ||
---|---|---|
Revenue: | ||
Sales Revenue | 170,500 | |
Expenses: | ||
Depreciation Expense | 14,050 | |
Salaries Expense | 60,000 | |
Rent Expense | 17,000 | |
Utilities Expense | 5,600 | |
Loss on Sale of Furniture | 2,700 | |
Total Expenses | 99,350 | |
Net Income | 71,150 |
Simply Charming Inc. Balance Sheet December 31, 2013 | ||||||
---|---|---|---|---|---|---|
Assets: | 2013 | 2012 | Liabilities & Equity: | 2013 | 2012 | |
Cash | 649,150 | 562,800 | Accounts Payable | 59,500 | 76,500 | |
Accounts Receivable | 80,000 | 100,000 | Taxes Payable | 4,650 | 4,050 | |
Supplies | 3,500 | 2,250 | Total Current Liabilities | 64,150 | 80,550 | |
Inventory | 170,000 | 195,000 | ||||
Total Current Assets | 902,650 | 860,050 | Common Stock | 350,000 | 350,000 | |
Paid in capital in excess of par value, common stock | 430,000 | 430,000 | ||||
Furniture | 49,000 | 73,000 | Total Paid in Capital | 780,000 | 780,000 | |
Less: Accum. Depreciation | (27,000) | (18,000) | ||||
Total Plant Assets | 22,000 | 55,000 | Retained Earnings | 80,500 | 54,500 | |
TOTAL ASSETS | 924,650 | 915,050 | TOTAL LIABILITIES AND EQUITY | 924,650 | 915,050 |
Cash Flows from Operating Activities: | ||
Adjustments to reconcile net income to net cash | ||
Total Adjustment | ||
Net Cash Provided by Operating ActivitiesNet Cash Used by Operating Activities |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started