Question
Skysong, Inc. reported the following information for 2022. Skysong, Inc. Comparative Balance Sheets December 31 Assets 2022 2021 Change Increase/Decrease Cash $76,700 $46,800 $29,900 Increase
Skysong, Inc. reported the following information for 2022.
Skysong, Inc. Comparative Balance Sheets December 31 | |||||||||
---|---|---|---|---|---|---|---|---|---|
Assets | 2022 | 2021 | Change Increase/Decrease | ||||||
Cash | $76,700 | $46,800 | $29,900 | Increase | |||||
Accounts receivable | 80,600 | 28,600 | 52,000 | Increase | |||||
Inventory | 57,200 | 0 | 57,200 | Increase | |||||
Prepaid expenses | 7,800 | 5,200 | 2,600 | Increase | |||||
Land | 71,500 | 91,000 | 19,500 | Decrease | |||||
Buildings | 260,000 | 260,000 | 0 | ||||||
Accumulated depreciationbuildings | (27,300 | ) | (18,200 | ) | 9,100 | Increase | |||
Equipment | 237,900 | 88,400 | 149,500 | Increase | |||||
Accumulated depreciationequipment | (36,400 | ) | (13,000 | ) | 23,400 | Increase | |||
Totals | $728,000 | $488,800 | |||||||
Liabilities and Stockholders Equity | |||||||||
Accounts payable | $55,900 | $52,000 | $3,900 | Increase | |||||
Accrued expenses payable | 0 | 13,000 | 13,000 | Decrease | |||||
Bonds payable | 130,000 | 195,000 | 65,000 | Decrease | |||||
Common stock ($1 par) | 299,000 | 78,000 | 221,000 | Increase | |||||
Retained earnings | 243,100 | 150,800 | 92,300 | Increase | |||||
Totals | $728,000 | $488,800 |
Skysong, Inc. Income Statement For the Year Ended December 31, 2022 | ||||
---|---|---|---|---|
Sales revenue | $1,223,300 | |||
Cost of goods sold | $617,500 | |||
Operating expenses | 300,300 | |||
Interest expense | 15,600 | |||
Loss on disposal of equipment | 2,600 | 936,000 | ||
Income before income taxes | 287,300 | |||
Income tax expense | 84,500 | |||
Net income | $202,800 |
Additional information: | ||
1. | Operating expenses include depreciation expense of $52,000. | |
2. | Land was sold at its book value for cash. | |
3. | Cash dividends of $110,500 were declared and paid in 2022. | |
4. | Equipment with a cost of $215,800 was purchased for cash. Equipment with a cost of $66,300 and a book value of $46,800 was sold for $44,200 cash. | |
5. | Bonds of $65,000 were redeemed at their face value for cash. | |
6. | Common stock ($1 par) of $221,000 was issued for cash. |
Use this information to prepare a statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started