Smart Company prepared its annual financial statements dated December 31. The company reported its inventory using the FIFO inventory costing method and failed to evaluate its net realizable value at December 31. The preliminary income statement follows: Sales Revenue $308,000 Cost of Goods Sold $ 44,000 210,000 254,000 114,700 Beginning Inventory Purchases Goods Available for Sale Ending Inventory Cost of Goods Sold 139,300 168,700 75,000 Gross Profit Operating Expenses Income from Operations Income Tax Expense (30%) 93,700 28,110 65,590 Net Income Assume you have been asked to restate the financial statements to incorporate LCM/NRV. You have developed the following data relating to the ending inventory: Purchase Cost Net Realizable Value per Unit $ 9 Item Quantity Per Unit 3,300 Total s 26,400 $ 8 A 8,500 58,800 1,700 8,400 5 3 9 C 7 D 3,000 7 21,000 4 $114,700 TIP: Inventory write-downs do not affect the cost of goods available for sale. Instead, the effect of the write-down is to reduce ending inventory, which increases Cost of Goods Sold and then affects other amounts in the income statement. Required 1 Required 2 Restate the income statement to reflect LCM/NRV valuation of the ending inventory. Apply LCM/NRV on an item-by-item basis SMART COMPANY Income Statement (LCM/NRV basis) For the Year Ended December 31 Sales Revenue Cost of Goods Sold: Beginning Inventory Purchases Goods Available for Sale Ending Inventory Cost of Goods Sold Gross Profit Operating Expenses Income from Operations Income Tax Expense Net Income