Smart Strike Company manufactures and sells soccer balls for teams of children in elementary and high school. Smart Strike's best$-$selling lines are the practice ball line $($durable soccer balls for training and practice$)$ and the match ball line $($high$-$performance soccer balls used in games$).$ In the first four months of next year, Smart Strike expects to sell the following:

Practice Balls Match Balls

Units Selling Price Units Selling Price

January $50,000$ $$12\mathrm{.}007,000$ $$25\mathrm{.}00$

February $58,000$ $$12\mathrm{.}008,000$ $$25\mathrm{.}00$

March $70,000$ $$12\mathrm{.}0012,000$ $$25\mathrm{.}00$

April $100,000$ $$12\mathrm{.}0018,000$ $$25\mathrm{.}00$

Smart Strike requires ending inventory of product to equal $25$ percent of the next month's unit sales. Beginning inventory in January was $3,200$ practice soccer balls and $400$ match soccer balls.

Required:

Question Content Area

Construct a production budget for each of the two product lines for Smart Strike Company for the first three months of the coming year.

Production budget for practice balls:

Smart Strike Company

Production Budget $-$ Practice Balls

For the First Quarter of Next Year

January February March

Unit sales fill in the blank $49674803$bf$95077\_1$

fill in the blank $49674803$bf$95077\_2$

fill in the blank $49674803$bf$95077\_3$

$-$ Select $-$

$-$ Select $-$

$-$ Select $-$

Total needed fill in the blank $49674803$bf$95077\_8$

fill in the blank $49674803$bf$95077\_9$

fill in the blank $49674803$bf$95077\_10$

$-$ Select $-$

$-$ Select $-$

$-$ Select $-$

Units produced fill in the blank $49674803$bf$95077\_15$

fill in the blank $49674803$bf$95077\_16$

fill in the blank $49674803$bf$95077\_17$

Question Content Area

Production budget for match balls:

Smart Strike Company

Production Budget $-$ Match Balls

For the First Quarter of Next Year

January February March

Unit sales fill in the blank fe$2$e$7$e$034$fdafd$4\_1$

fill in the blank fe$2$e$7$e$034$fdafd$4\_2$

fill in the blank fe$2$e$7$e$034$fdafd$4\_3$

$-$ Select $-$

$-$ Select $-$

$-$ Select $-$

Total needed fill in the blank fe$2$e$7$e$034$fdafd$4\_8$

fill in the blank fe$2$e$7$e$034$fdafd$4\_9$

fill in the blank fe$2$e$7$e$034$fdafd$4\_10$

$-$ Select $-$

$-$ Select $-$

$-$ Select $-$

Units produced fill in the blank fe$2$e$7$e$034$fdafd$4\_15$

fill in the blank fe$2$e$7$e$034$fdafd$4\_16$

fill in the blank fe$2$e$7$e$034$fdafd$4\_17$Construct a production budget for each of the two product lines for Smart Strike Company for the first three months of the coming year.

Production budget for practice balls:

Smart Strike Company

Production Budget $-$ Practice Balls

For the First Quarter of Next Year

Production budget for match balls:

Smart Strike Company

Production Budget $-$ Match Balls

For the First Quarter of Next Year