Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Smithen Company, a wholesale distributor, has been operating for only a few months. The company sells three products sinks , mirrors, and vanities. Budgeted sales

Smithen Company, a wholesale distributor, has been operating for only a few months. The company sells three productssinks, mirrors, and vanities. Budgeted sales by product and in total for the coming month are shown below based on planned unit sales as follows:
Units Percentage
Sinks 1,19050%
Mirrors 59525%
Vanities 59525%
Total 2,380100%
Product
Sinks Mirrors Vanities Total
Percentage of total sales 48%20%32%100%
Sales $ 285,600100% $ 119,000100% $ 190,400100% $ 595,000100%
Variable expenses 85,68030%95,20080%104,72055%285,60048%
Contribution margin $ 199,92070% $ 23,80020% $ 85,68045%309,40052%
Contribution margin per unit $ 168 $ 40 $ 144
Fixed expenses 228,540
Operating income $ 80,860
Break-even point in sales dollars = Fixed expenses = $228,540= $439,500
Overall CM ratio 0.52
Break-even point in unit sales:
Total Fixed expenses = $228,540=1,758 units
Weighted-average CM per unit
$130*
*($168\times 0.50)+($40\times 0.25)+($144\times 0.25)
As shown by these data, operating income is budgeted at $80,860 for the month, break-even sales dollars at $439,500, and break-even unit sales at 1,758.
Assume that actual sales for the month total $522,240(2,176 units), with the CM ratio and per unit amounts the same as budgeted. Actual fixed expenses are the same as budgeted, $228,540. Actual sales by product are as follows: sinks, $130,560(544 units); mirrors, $217,600(1,088 units); and vanities, $174,080(544 units).
Required:
1. Prepare a contribution format income statement for the month based on actual sales data. (Round your percentage answers to the nearest whole number.)
2. Compute the break-even point in sales dollars for the month, based on the actual data. (Round your final answer to the nearest whole dollar.)
3. Calculate the break-even point in unit sales for the month, based on the actual data. (Round your final answer to the nearest whole number.)
4. This part of the question is not part of your Connect assign

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting Principles

Authors: Jerry J. Weygandt, Paul D. Kimmel, Donald E. Kieso

10th Edition

1119491630, 978-1119491637, 978-0470534793

More Books

Students also viewed these Accounting questions