Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

SMOLIRA GOLF CORP. 2017 and 2018 Balance Sheets Assets Liabilities and Owners Equity 2017 2018 2017 2018 Current assets Current liabilities Cash $ 34,785 $

SMOLIRA GOLF CORP. 2017 and 2018 Balance Sheets
Assets Liabilities and Owners Equity
2017 2018 2017 2018
Current assets Current liabilities
Cash $ 34,785 $ 38,204 Accounts payable $ 37,282 $ 42,782
Accounts receivable 18,001 28,126 Notes payable 19,408 16,500
Inventory 3,730 42,792 Other 20,224 24,954
Total $ 56,516 $ 109,122 Total $ 76,914 $ 84,236
Long-term debt $ 117,000 $ 182,015
Owners equity
Common stock and paid-in surplus $ 55,400 $ 55,400
Accumulated retained earnings 271,867 307,704
Fixed assets
Net plant and equipment $ 464,665 $ 520,233 Total $ 327,267 $ 363,104
Total assets $ 521,181 $ 629,355 Total liabilities and owners equity $ 521,181 $ 629,355
SMOLIRA GOLF CORP. 2018 Income Statement
Sales $ 508,454
Cost of goods sold 360,728
Depreciation 44,963
Earnings before interest and taxes $ 102,763
Interest paid 20,083
Taxable income $ 82,680
Taxes (24%) 19,843
Net income $ 62,837
Dividends $ 27,000
Retained earnings 35,837

Prepare the 2018 statement of cash flows for Smolira Golf Corp. (Negative answers should be indicated by a minus sign.)

image text in transcribed
statement of cash flows for Smolira Golf Corp. (Negative answers should be indicated by a minus sign.) awarded cored SMOLIRA GOLF CORP. Statement of Cash Flows For 2018 Cash, beginning of the year Operating activities Net income Add: Depreciation Less: Increase in accounts receivable Less: Increase in inventory Add: Increase in accounts payable Add: Increase in other current liabilities Book OOOOO rint ences Net cash from operating activities Investment activities Fixed asset acquisition > x Net cash from investment activities Financing activities Decrease in notes payable Increase in long-term debt Dividends paid OOO Net cash from financing activities Net increase in cash Cash, end of year - Table 2.3.jpeg

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing A Risk Based Approach

Authors: Karla M Johnstone-Zehms, Audrey A. Gramling, Larry E. Rittenberg

12th Edition

035772187X, 978-0357721872

More Books

Students also viewed these Accounting questions