Smuttynose Brewerey is considering two alternative lager beer brewing equipments: Bayerische Lager Brewer has an expected life of 3 years, will cost $5 million, and will produce net cash flows of $3.75 million per year. Bohemian Lager Brewer has a life of 5 years, will cost $8.5 million, and will produce net cash flows of $4 million per year. Smuttynose plans to serve the lager segment indefinitely. Inflation in operating costs is expected to be zero, and the companys cost of capital is 15% percent. By how much would the value of the company increase per year if it accepted the project which creates more value for the firm?

a.$1,560,115.19

b. $1,464,317.80

c. $3,562,094.19

d. $4,908,620.39

e. No of the answers is correct

PLEASE SHOW EXCEL WORKS. Thank you!