Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Soal- 4 Kencana Wangi Corp. wants to make a new project that is making a brand-new product with the total of equipment investment as of

image text in transcribed
Soal- 4 Kencana Wangi Corp. wants to make a new project that is making a brand-new product with the total of equipment investment as of $160.000.000 and because of its nature of the equipment, the firm uses the straight line depreciation method. The economic life of the project is 8 (Eight) years. At the end of the year five, the firm will stop the project and the equipment can be sold at $15,000,000. The consulting fee for this project amount of $2,000,000. The sales unit of the new product are as follows: year 1, 250,000 units; year 2, 500,000 units; year 3; 600,000 units; year 4, 800,000 units; and year 5, 1,000,000 units. The sales price per unit are as follows: year 1 $500, year 2 until year 5, increase 28% each year. Meanwhile As variable cost per unit are as follows: year 1 $400, year 2 until year 5, increase 30% each year. The firm requires $8,000,000 in net working capital to start the project. The total fixed costs are $2,000,000 per year. Corporate tax is 20% and the shareholders of Kencana Wangi put 18% as their required rate of return for this project. (20 Points) Required: a. What is the project's initial outlay? b. What are the project's annual free cash flows? c. What is the terminal cash flow of the project? d. Calculate the NPV, IRR, Payback Period and Profitability Index of this Project

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting Tools For Business Decision Making

Authors: Paul D. Kimmel,  Jerry J. Weygandt,  Jill E. Mitchell

10th Edition

1119791081, 978-1119791089

More Books

Students also viewed these Accounting questions

Question

How many applicants are you interviewing?

Answered: 1 week ago