Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

solve this urgent quickly i will give thumbs up You are given the below data for the statement of cash flows as well as additional

solve this urgent quickly i will give thumbs up

You are given the below data for the statement of cash flows as well as additional data items. Calculate the fair value per share of stock for the company, showing all steps.

In Millions of USD except Per Share FY 2021
12 Months Ending 01/31/2021
Cash from Operating Activities
+ Net Income 588.9
+ Depreciation & Amortization 185.5
+ Non-Cash Items 51.5
+ Stock-Based Compensation 50.8
+ Deferred Income Taxes 34.9
+ Other Non-Cash Adj -34.2
+ Chg in Non-Cash Work Cap -22.5
+ (Inc) Dec in Inventories -96.5
+ Inc (Dec) in Accts Payable 82.7
+ Inc (Dec) in Other -8.7
+ Net Cash From Disc Ops 0.0
Cash from Operating Activities 803.3
Cash from Investing Activities
Change in Property, Plant, and Equipment -229.2
+ Net Change in LT Investment 0.0
+ Dec in LT Investment 0.0
+ Inc in LT Investment 0.0
+ Net Cash From Acq & Div -452.6
+ Cash from Divestitures 0.0
+ Cash for Acq of Subs -452.6
+ Cash for JVs 0.0
+ Other Investing Activities -13.7
+ Net Cash From Disc Ops 0.0
Cash from Investing Activities -695.5
Cash from Financing Activities
+ Dividends Paid -4.0
+ Cash From Issuance (Repayment) of Long Term Debt 0.0
+ Cash From LT Debt 0.0
+ Repayments of LT Debt 0.0
+ Cash (Repurchase) of Equity -80.8
+ Increase in Capital Stock 15.3
+ Decrease in Capital Stock -96.1
+ Other Financing Activities 0.0
+ Net Cash From Disc Ops 0.0
Cash from Financing Activities -84.8
Effect of Foreign Exchange Rates 30.0
Net Changes in Cash 57.0
Cash Paid for Interest 0.1
Reference Items
Weighted Average Cost of Cap 10.98
WACC Cost of Equity 31.17
Effective Tax Rate 28.12
Total Equity 2,558.6
Dividends Paid -4.0
Shares Outstanding 130.4

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Advanced Financial Accounting

Authors: Theodore Christensen, David Cottrell, Cassy Budd

13th Edition

1260772136, 9781260772135

More Books

Students also viewed these Accounting questions

Question

How would you describe the work atmosphere?

Answered: 1 week ago

Question

Discuss the scope of Human Resource Management

Answered: 1 week ago

Question

Discuss the different types of leadership

Answered: 1 week ago

Question

Write a note on Organisation manuals

Answered: 1 week ago

Question

Define Scientific Management

Answered: 1 week ago

Question

Explain budgetary Control

Answered: 1 week ago