Solvency Analysis The following information is available from the balance sheets at the ends of the two most recent years and the income statement for the most recent year of Impact Company December 31 2017 2016 Accounts payable $ 65,000 $ 50,000Accrued liabilities 25,000 35,000Taxes payable 60,000 45,000Short term notes payable 0 75,000Bonds payable due within next year 200,000 200,000 Total current liabilities $ 350,000 $ 405,000Bonds payable $ 600,000 $ 800,000Common stock, $10 par $1,000,000 $1,000,000Retained earnings 650,000 500,000 Total stockholders equity $1,650,000 $1,500,000 Total liabilities and stockholders equity $2,600,000 $2,705,000 2017 Sales revenue $1,600,000Cost of goods sold 950,000 Gross profit $ 650,000Selling and administrative expense 300,000 Operating income $ 350,000Interest expense 89,000 Income before tax $ 261,000Income tax expense 111,000 Net income $ 150,000 Other Information Short term notes payable represents a 12 month loan that matured in November 2017 Interest of 12 was paid at maturity One million dollars of serial bonds had been issued ten years earlier The first series of $200,000 matured at the end of 2017, with interest of 8 payable annually Cash flow from operations was $185,000 in 2017 The amounts of interest and taxes paid during 2017 were $89,000 and $96,000, respectively Required 1 Compute the following for Impact Company Round your answers to two decimal places 2017 2016 a The debt to equity ratio at December 31, 2017, and December 31, 2016 fill in the blank 1 to 1 fill in the blank 2 to 1 b The times interest earned ratio for 2017 fill in the blank 3 to 1 c The debt service coverage ratio for 2017 fill in the blank 4 times 2 The company's debt to equity ratio has The ratio is with respect to the equity of the company The times interest earned ratio indicates that Impact's profits before interest and taxes were almost the amount of It is not wise to use the times interest earned ratio as the only indicator of solvency because it considers only the payment of and not the payment of In addition, these payments must be made with not The is a much better indication of the company's ability to meet its obligations because it looks at the

The Answer is in the image, click to view ...

Answered step by step

Verified Expert Solution

Link Copied!

Question

1 Approved Answer

Posted on Jul 17, 2024

Solvency Analysis The following information is available from the balance sheets at the ends of the two most recent years and the income statement for

Solvency Analysis

The following information is available from the balance sheets at the ends of the two most recent years and the income statement for the most recent year of Impact Company:

December 3120172016Accounts payable $ 65,000 $ 50,000Accrued liabilities 25,000 35,000Taxes payable 60,000 45,000Short-term notes payable 0 75,000Bonds payable due within next year 200,000 200,000 Total current liabilities $ 350,000 $ 405,000Bonds payable $ 600,000 $ 800,000Common stock, $10 par $1,000,000 $1,000,000Retained earnings 650,000 500,000 Total stockholders equity $1,650,000 $1,500,000 Total liabilities and stockholders equity $2,600,000 $2,705,000

2017Sales revenue $1,600,000Cost of goods sold 950,000 Gross profit $ 650,000Selling and administrative expense 300,000 Operating income $ 350,000Interest expense 89,000 Income before tax $ 261,000Income tax expense 111,000 Net income $ 150,000

Other Information:

Short-term notes payable represents a 12-month loan that matured in November 2017. Interest of 12% was paid at maturity.
One million dollars of serial bonds had been issued ten years earlier. The first series of $200,000 matured at the end of 2017, with interest of 8% payable annually.
Cash flow from operations was $185,000 in 2017. The amounts of interest and taxes paid during 2017 were $89,000 and $96,000, respectively.

Required:

1. Compute the following for Impact Company. Round your answers to two decimal places.

	2017		2016
a. The debt-to-equity ratio at December 31, 2017, and December 31, 2016	fill in the blank 1	to 1	fill in the blank 2	to 1
b. The times interest earned ratio for 2017	fill in the blank 3	to 1
c. The debt service coverage ratio for 2017	fill in the blank 4	times

2. The company's debt-to equity ratio has _________ . The ratio is ________ with respect to the equity of the company. The times interest earned ratio indicates that Impact's profits before interest and taxes were almost _______ the amount of _______ . It is not wise to use the times interest earned ratio as the only indicator of solvency because it considers only the payment of _______ and not the payment of ________ . In addition, these payments must be made with ______ not _______. The _______ is a much better indication of the company's ability to meet its obligations because it looks at the _______.