Solye various time value of money scenarios Click the icon to view the scenarios.) (Click the icon to view the present value of S1 table.) (Click the icon to view the future value of $1 table.) (Click the icon to view the present value of annuity of $1 table.) (Click the icon to view the future value of annuity of S1 table.) Scenario 1. Jeff just hit the jackpot in Las Vegas and won $55,0001 If he invests it now at a 14% interest rate, how much will it be worth in 15 years? (Round your answer to the nearest whole dollar) Future value $ Scenario 2. Evan would like to have $3,500,000 saved by the time he retires in 40 years. How much does he need to invest now at a 14% interest rate to fund his retirement goal? (Round your answer to the nearest whole dollar.) Present value = $ Scenario 3. Assume that Tina accumulates savings of $1 million by the time she retires. If she invests this savings at 12%, how much money wil she be able to withdraw at the end of each year for 15 years? (Round your answer to the nearest whole dollar and enter as a positive amount.) Amount able to withdraw $ Scenario 4. Faith plans to invest $3,500 at the end of each year for the next eight years. Assuming a 10% interest rate, what will her investment be worth eight years from now? (Round vour answer to the nearest whole dollar) Salye various time value of money scenarios. Click the icon to view the scenarios.) (Click the icon to view the present value of $1 table) (Click the icon to view the present value of annuity of $1 table.) (Click the icon to view the future value of $1 table) (Click the icon to view the future value of annuity of S1 table.) Amount able to withdraw = $ Scenario 4. Faith plans to invest $3,500 at the end of each year for the next eight years. Assuming a 10% interest rate, what will her investment be worth eight years from now? (Round your answer to the nearest whole dollar) Future value =$ Scenario 5. Assuming a 6% interest rate, how much would Amanda have to invest now to be able to withdraw $10,000 at the end of every year for the next ten years? (Round your answer to the nearest whole dollar.) Present values Scenario 6. Booker is considering a capital investment that costs $15,000 and will provide net cash inflows for three years. Using a hurdle rate of 10%, find the NPV of the investment (Round your answer to the nearest whole dollar Use parentheses or a minus sign to represent a negative NPV) Net Present Value (NPV) hal Scenario 7. What is the IRR of the canal Investment described in Oudt? k the icon to view the present value of annuity of $1 table.) k the icon to view the future value of annuity of $1 table.) Text eight years. Assuming a 10% interest rate, what will her investment be worth eight Year e to invest now to bi 1..... 2..... Net Cash Inflow $306,000 $202,000 $100,000 every year for the next ten 3........ 000 and will provide net cash inflows for three years. Using a hurdle rate of 10%, find the meses or a minus sign to restesent a negative NPV.). Net cash inflows for 3 years tion 6? estion. so Solve various time value of money scenarios. (Click the icon to view the scenarios) (Click the icon to view the present value of $1 table.) (Click the icon to view the future value of $1 table.) (Click the icon to view the present value of annuity of $1 table) (Click the icon to view the future value of annuity of $1 table.) your answer to the nearest whole dollar) Present values Scenario 6. Booker is considering a capital investment that costs $515,000 and will provide net cash inflows for three years. Using a hurdle rate of 10%, find the NPV of the investment. (Round your answer to the nearest whole dollar. Use parentheses or a minus sign to represent a negative NPV.) Net Present Value (NPV) Scenario 7. What is the IRR of the capital investment described in Question 6? The IRR is the interest rate at which the investment NPV - 0. We tried 10% in question 6, now we'll try 12% and calculate the NPV. (Round your answer to the nearest whole dollar. Use parentheses or a minus sign to represent a negative NPV.) Net Present Value (NPV) $ The IRR for the project is Enter any number in the find This Q 1 More Info money e sce the pl the full vhole 1. Jeff just hit the jackpot in Las Vegas and won $55,000! If he invests it now at a 14% interest rate, how much will it be worth in 15 years? 2. Evan would like to have $3,500,000 saved by the time he retires in 40 years. How much does he need to invest now at a 14% interest rate to fund his retirement goal? 3. Assume that Tina accumulates savings of $1 million by the time she retires. If she invests this savings at 12%, how much money will she be able to withdraw at the end of each year for 15 years? 4. Faith plans to invest $3,500 at the end of each year for the next eight years. Assuming a 10% interest rate, what will her investment be worth eight years from now? 5. Assuming a 6% interest rate, how much would Amanda have to invest now to be able to withdraw $10,000 at the end of every year for the next ten years? 6. Booker is considering a capital investment that costs $515,000 and will provide the following net cash inflows: dering Swert of 10%, find =$ R of the at whid minu Year answer to th = $ 1...... Net Cash Inflow $306,000 $202,000 $100,000 2. 3 Hit field Print Done Reference - Present Value of $1 4% Periods 1 2 3 4 5 1% 0.990 0.980 0.971 0.961 0.951 2% 0.980 0.961 0.942 0.924 0.906 3% 0.971 0.943 0.915 0.888 0.863 0.962 0.925 0.889 0.855 0.822 5% 0.952 0.907 0.864 0.823 0.784 6% 0.943 0.890 0.840 0.792 0.747 8% 0.926 0.857 0.794 0.735 0.681 10% 0.909 0.826 0.751 0.683 0.621 12% 0.893 0.797 0.712 0.636 0.567 14% 0.877 0.769 0.675 0.592 0.519 16% 0.862 0.743 0.641 0.552 0.476 18% 0.847 0.718 0.609 0.516 0.437 20% 0.833 0.694 0.579 0.482 0.402 0.335 0.279 0.233 0.194 0.162 finc 6 7 8 9 10 0.942 0.933 0.923 0.914 0.905 0.888 0.871 0.853 0.837 0.820 0.837 0.813 0.789 0.766 0.744 0.790 0.760 0.731 0.703 0.676 0.746 0.711 0.677 0.645 0.614 0.705 0.665 0.627 0.592 0.558 0.630 0.583 0.540 0.500 0.463 0.564 0.513 0.467 0.424 0.386 0.507 0.452 0.404 0.361 0.322 0.456 0.400 0.351 0.308 0.270 0.410 0.354 0.305 0.263 0.227 11 12 13 14 15 0.896 0.887 0.879 0.870 0.861 br tot 0.804 0.788 0.773 0.758 0.743 0.722 0.701 0.681 0.661 0.642 0.650 0.625 0.601 0.577 0.555 0.456 0.375 0.370 0.314 0.266 0.225 0.191 0.162 0.137 0.116 0.099 0.084 0.585 0.557 0.530 0.505 0.481 0.527 0.497 0.469 0.442 0.417 0.429 0.397 0.368 0.340 0.315 0.350 0.319 0.290 0.263 0.239 0.149 0.092 0.287 0.257 0.229 0.205 0.183 0.104 0.059 0.237 0.208 0.182 0.160 0.140 0.195 0.168 0.145 0.125 0.108 0.135 0.112 0.093 0.078 0.065 20 25 0.820 0.780 0.673 0.610 0.554 0.478 0.377 0.295 0.312 0.233 0.215 0.146 0.073 0.038 0.051 0.024 0.037 0.016 0.026 0.010 Print Done Reference Periods 7% 1 2 3 4 5 3% 0.971 0.943 0.915 0.888 0.863 4% 0.962 0.925 0.889 0.855 0.822 5% 0.952 0.907 0.864 0.823 0.784 0.746 0.711 0.677 0.645 0.614 6% 0.943 0.890 0.840 0.792 0.747 0.705 0.665 0.627 0.592 0.558 2% 0.990 0.980 0.980 0.961 0.971 0.942 0.961 0.924 0.951 0.906 0.942 0.888 0.933 0.871 0.923 0.853 0.914 0.837 0.905 0.820 0.896 6.804 0.887 0.788 0.879 0.773 0.870 0.758 0.861 0.743 0.820 0.673 0.780 0.610 0.742 0.552 0.672 0.453 6 7 8 74% 0.877 0.769 0.675 0.592 0.519 0.456 0.400 0.351 0.308 0.270 0.790 0.760 0.731 0.703 0.676 9 10 8% 10% 12% 0.926 0.909 0.893 0.857 0.826 0.797 0.794 0.751 0.712 0.735 0.683 0.636 0.681 0.621 0.567 0.630 0.564 0.507 0.583 0.513 0.452 0.540 0.467 0.404 0.500 0.424 0.361 0.463 0.386 0.322 0.429 0.350 0.287 0.397 0.319 0.257 0.368 0.290 0.229 0.340 0.263 0.205 0.315 0.239 0.183 0.215 0.149 0.104 0.146 0.092 0.059 0.099 0.057 0.033 0.046 0.022 0.011 0.837 0.813 0.789 0.766 0.744 0.722 0.701 0.681 0.661 0.642 16% 0.862 0.743 0.641 0.552 0.476 0.410 0.354 0.305 0.263 0.227 0.195 0.168 0.145 0.125 0.108 0.051 0.024 12 0.003 18% 20% 0.847 0.833 0.718 0.694 0.609 0.579 0.516 0.482 0.437 0.402 0.370 0.335 0.314 0.279 0.266 0.233 0.225 0.194 0.191 0.162 0.162 0.135 0.137 0.112 0.116 0.093 0.099 0.078 0.084 0.065 0.037 0.026 0.016 0.010 007 0.004 0.001 0.001 0.650 11 12 13 14 15 0.585 0.557 0.530 0.505 0.481 0.625 0.601 0.577 0.555 0.456 0.375 0.308 0.208 0.527 0.497 0.469 0.442 0.417 0.312 0.233 0.174 0.097 0.237 0.208 0.182 0.160 0.140 0.073 0.038 0.020 0.005 20 25 30 40 0.554 0.478 0.412 0.307 0.377 0.295 0.231 0.142 Print Done Reference 20 Periods 2% 1 1020 2 3 10% 1.100 1.210 m 4 1331 5 ver 1% 1.010 1.020 1.030 1.041 1.051 1.062 1.072 1,083 1.094 1.105 1.116 1.127 1.138 1.149 6 12% 1.120 1.254 1.405 1.574 1.762 1.974 2211 5% 1.050 1.103 1.158 1.216 1.276 1.340 1.407 1.477 1.561 1.629 1.710 1.796 3% 1.000 1.061 1.093 1.126 1.159 1.194 1.230 1.267 1.305 1.344 1.384 1.426 1.469 1513 1.558 1.808 2.094 2.427 3.282 1,040 1.061 1.082 1.104 1.126 1.149 1.172 1.195 1219 1 243 1.268 1.294 1.319 1.346 1.486 1 641 1.811 2.208 8 9 10 4% 1.040 1.082 1.125 1.170 1217 1265 1316 1369 1423 1480 1.539 1501 1665 1.732 1.601 2.191 2.666 3243 4.801 Future Value of $1 6% 8% 1,060 1.030 1.124 1.166 1.191 1.260 1262 1.360 1.338 1.469 1419 1,587 1.504 1.714 1594 1851 1.689 1990 1.791 2.159 1.898 2332 2012 2518 2.133 2720 2.261 2.937 2.397 3.172 3.207 4.661 4.292 6.848 5.743 10.063 10 286 21.725 1.464 1.611 1.772 1.949 2.144 2358 2.594 14% 1.140 1300 1482 1.689 1.925 2.195 2.502 2853 3.252 3.707 4.226 4.818 2478 18% 1.180 1.392 1.643 1939 2288 2.700 3.185 3.759 4.435 5.234 |(Rou 16% 1.160 1.346 1.561 1.811 2.100 2436 2.826 3278 3.803 4.411 5.117 5936 6886 7.988 9.266 19.461 40.874 85850 378.721 2.773 3.100 3479 3.896 4.363 4897 5.474 11 12 13 14 15 20 25 30 40 20% 1.200 1.440 1.728 2.074 2.488 2.986 3.583 4.300 5.160 6.192 7.430 8.916 10.699 12 839 15.407 38 338 95,390 237376 1469.772 1886 ed 1.161 5.492 6261 2853 3.138 3.452 3.797 4.177 6.727 10.835 17.449 45.259 1.220 1.282 1.348 1.489 pare 1.980 2.079 2653 3.386 4322 7.040 6.176 7.288 8.599 10.147 11 974 27.393 62.669 143.371 750.378 7.138 13.743 26.462 50.950 188 884 9.846 17.000 29.960 93.051 Print Done Reference - X Periods 1 2 12% 0.893 1.690 2.402 3.037 3.605 14% 0.877 1.647 2.322 2.914 3.433 3 16% 0.862 1.605 2.246 2.798 3.274 18% 0.847 1.566 2.174 2.690 3.127 20% 0.833 1.528 2.106 2.589 2.991 4 5 6 7 8 9 10 Present Value of Annuity of $1 1% 2% 3% 4% 5% 6% 8% 10% 0.990 0.980 0.971 0.962 0.952 0.943 0.926 0.909 1.970 1.942 1.913 1.886 1.859 1.833 1.783 1.736 2.941 2.884 2.829 2.775 2.723 2.673 2.577 2.487 3.902 3.808 3.717 3.630 3.546 3.465 3.312 3.170 4.853 4.713 4.580 4.452 4.329 4.212 3.993 3.791 5.795 5.601 5.417 5.242 5.076 4.917 4.623 4.355 6.728 6.472 6.230 6.002 5.786 5.582 5.206 4.868 7.652 7.325 7.020 6.733 6.463 6.210 5.747 5.335 8.566 8.162 7.786 7.435 7.108 6.802 6.247 5.759 9.471 8.983 8.530 8.111 7.722 7360 6.710 6.145 10.368 9.787 9.253 8.760 8.306 7.887 7.139 6.465 11.255 10.575 9.954 9.385 8.863 8.384 7.536 6.814 12.134 11.348 10.635 9.986 9.394 8.853 7.904 7.103 13.004 12.106 11.296 10.563 9.899 9.295 8.244 7.367 13.865 12.849 11.938 11.11810.380 9.712 8.559 7.606 18.046 16.351 14.877 13.590 12.462 11.470 9.818 8.514 22.023 19.523 17.413 15.622 14.094 12.783 10.675 9.077 25.808 22.396 19.600 17.292 | 15.372 13.765 11.258 9.427 32.835 27.355 23.115 | 19.793 17.159 15.046 11.925 9.779 3.889 4.288 4.639 4.946 5.216 3.685 4.039 4.344 4.607 4.833 3.498 3.812 4.078 4.303 4.494 3.326 3.605 3.837 4.031 4.192 11 12 13 14 15 4.111 4.564 4.968 5.328 5.650 5.938 6.194 6.424 6.628 6.811 7.469 7.843 8.055 8.244 5.453 5.660 5.842 6.002 6.142 5.029 5.197 5.342 5.468 5.575 4.656 4.793 4.910 5.008 5.092 4.327 4.439 4.533 4.611 4.675 esi 20 25 30 40 6.623 6.873 7.003 7.105 5.929 6.097 6.177 6.233 5.353 5.467 5.517 5.548 4.870 4.948 4.979 4.997 Print Done Reference - Periods 2 3 4 5 12% 1.000 2.120 3.374 4.779 6.353 6 7 8 9 10 1% 1.000 2010 3.030 4.060 5.101 6.152 7214 8.286 9.369 10.462 11.567 12 683 13.809 14.947 16.097 22.019 28 243 34.785 48.886 2% 1.000 2020 3.060 4.122 5204 6.308 7434 8.583 9.755 10.950 12 169 13.412 14.680 15 974 17.293 24 297 32030 40 568 60402 3% 1.000 2030 3.091 4.184 5.309 6.468 7.662 8.892 10.159 11464 12808 14.192 15.618 17.086 18.599 26.870 36.459 47.575 75.401 4% 1.000 2.040 3.122 4.246 5.416 6.633 7.898 9.214 10.583 12.006 13.486 15.026 5% 1.000 2.050 3.153 4310 5.526 6.802 8.142 9.549 11.027 12578 14.207 15.917 17.713 19.599 21.579 33.066 47.727 66.439 120.800 Future Value of Annuity of $1 6% 8% 10% 1.000 1.000 1.000 2060 2.080 2.100 3.184 3.246 3.310 4.375 4.506 4.641 5.637 5.857 6.105 6.975 7336 7.716 8.394 8.923 9.487 9.897 10.637 11.436 11.491 12.488 13.579 13.181 14.487 15.937 14.972 16 645 18.531 16,870 18.977 21.384 18.882 21.495 24,523 21.015 24 215 27.975 23 276 27.152 31.772 38.786 45.762 57.275 54.865 73.106 98.347 79.058 113.283 164.494 154.762 259.057 442 593 14% 16% 18% 20% 1.000 1.000 1.000 1.000 2.140 2.160 2.180 2.200 3.440 3.506 3.572 3.640 4.921 5.066 5215 5.368 6.610 6.877 7.154 7.442 8.536 8.977 9.442 9.930 10.730 11.414 12.142 12.916 13.233 14.240 15.327 16.499 16.085 17519 19.086 20.799 19.337 21.321 23521 25.959 23.045 25.733 28.755 27.271 30.850 34 931 39.581 32089 36.788 42.219 48.497 37.581 43672 50.818 59.196 43.842 51.660 60.965 72.035 91.025 115.380 146.628 186 688 181.871 249 214 342603 471.981 356.787 530.312 790.948 1,181.882 1,342.025 2,360.757 4,163 213 7,343.858 32.150 11 12 13 14 15 8.115 10,089 12 300 14.776 17.549 20.655 24.133 28.029 32 393 37 280 72.052 133 334 241.333 787.091 16.627 20 25 30 40 18 292 20.024 29.778 41.646 56.085 95,026 Print Done