Question
Some new equipment under consideration will cost $1,900,000 and will be used for 7 years. Net working capital will experience a one time increase of
Some new equipment under consideration will cost $1,900,000 and will be used for 7 years. Net working capital will experience a one time increase of $510,000 if the equipment is purchased. The equipment is expected to generate annual revenues of $1,500,000 and annual costs of $480,000. The project falls under the seven-year MACRs class for tax purposes, the tax rate is 20 percent, and the cost of capital is 12 percent. The project's fixed assets can be sold for $456,000 at the end of the project's life.
- What is the book value of the equipment at the end of the project's life? Round your answer to the nearest whole dollar.
$84,740 = $1,900,000 0.0446
- What are the taxes on the sale of the equipment at the end of the project's life? Be sure to indicate clearly if taxes are owed or if there is a tax benefit. Round your answer to the nearest whole dollar.
-$74,252 = ($84,740 - $456,000) 0.2
These are taxes owed.
- What is the net cash flow for Year 7? Round your answer to the nearest whole dollar.
$1,500,000 Revenues -480,000 Operating Costs -169,670 Depreciation $850,330 Earnings Before Taxes -170,066 Taxes @ 20 percent $680,264 Earnings After Taxes +169,670 Add depreciation $849,934 Operating Cash Flow +456,000 Sale of Equipment -74,252 Tax on Sale of Equipment +510,000 Recover NWC $1,741,682 Net Cash Flow
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started