Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Some recent financial statements for Smolira Golf Corp. follow. Assets 2017 2018 SMOLIRA GOLF CORP. 2017 and 2018 Balance Sheets Liabilities and Owners' Equity 2018
Some recent financial statements for Smolira Golf Corp. follow. Assets 2017 2018 SMOLIRA GOLF CORP. 2017 and 2018 Balance Sheets Liabilities and Owners' Equity 2018 2017 Current liabilities $ 38,388 Accounts payable $ 37,662 28,306 Notes payable 19,608 42,872 Other 20,404 $ 34,985 Current assets Cash Accounts receivable Inventory $ 42,882 18,101 16,650 3.790 25,114 Total $ 56,876 $ 109,566 Total $ 77,674 $ 84,646 Long-term debt $ 118,000 $ 179,157 $ 55,600 $ 55,600 Owners' equity Common stock and paid-in surplus Accumulated retained earnings 270,497 310,696 Fixed assets Net plant and equipment $464,895 $520,533 Total $326,097 $366,296 Total assets $ 521,771 $630,099 Total liabilities and owners' equity $ 521.771 $630,099 SMOLIRA GOLF CORP. 2018 Income Statement Sales Cost of goods sold Depreciation $509,454 361,428 45,213 Earnings before interest and taxes Interest paid $ 102,813 20,283 Taxable income Taxes (21%) $ 82,530 17,331 Net income $ 65,199 Dividends Retained earnings $25,000 40.199 Prepare the 2018 statement of cash flows for Smolira Golf Corp. (Negative answers should be indicated by a minus sign.) SMOLIRA GOLF CORP. Statement of Cash Flows For 2018 Cash, beginning of the year Operating activities Net income Add: Depreciation Add: Increase in accounts payable Add: Increase in other current liabilities Less: Increase in accounts receivable Less: Increase in inventory Add: Depreciation Net cash from operating activities Investment activities Net cash from investment activities Financing activities Net cash from financing activities Cash, end of year
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started