Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Some recent financial statements for Smolira Golf Corp. follow. Assets 2017 2018 SMOLIRA GOLF CORP. 2017 and 2018 Balance Sheets Liabilities and Owners' Equity 2018
Some recent financial statements for Smolira Golf Corp. follow. Assets 2017 2018 SMOLIRA GOLF CORP. 2017 and 2018 Balance Sheets Liabilities and Owners' Equity 2018 2017 Current liabilities $ 39,216 Accounts payable $ 39,372 29,116 Notes payable 20,508 43,232 Other 21,214 Current assets Cash Accounts receivable Inventory $ 35,885 18,551 4,060 $ 43,332 17,325 25,834 Total $ 58,496 $ 111,564 Total $ 81,094 $ 86,491 $ 122,500 $ 190,733 Long-term debt Owners' equity Common stock and paid-in surplus Accumulated retained earnings $ 56,500 $ 56,500 264,332 299,723 Fixed assets Net plant and equipment $465,930 $ 521,883 Total $320,832 $356,223 Total assets $524,426 $633,447 Total liabilities and owners' equity $524,426 $ 633,447 SMOLIRA GOLF CORP. 2018 Income Statement Sales Cost of goods sold Depreciation $ 513,954 364,578 46,338 Earnings before interest and taxes Interest paid $ 103,038 21,183 Taxable income Taxes (25%) $ 81,855 20,464 Net income $ 61,391 Dividends Retained earnings $26,000 35,391 Prepare the 2018 statement of cash flows for Smolira Golf Corp. (Negative answers should be indicated by a minus sign.) SMOLIRA GOLF CORP. Statement of Cash Flows For 2018 Cash, beginning of the year Operating activities Net income Add: Depreciation Add: Increase in accounts payable Add: Increase in other current liabilities Less: Increase in accounts receivable Net cash from operating activities Investment activities Fixed asset acquisition Net cash from investment activities Financing activities Decrease in notes payable Dividends paid Increase in long-term debt Net cash from financing activities Net increase in cash Cash, end of year
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started