Sonic Inc. manufactures two models of speakers, Rumble and Thunder. Based on the following production and sales data for June, prepare (a) a sales budget and (b) a production budget:

	Rumble		Thunder
Estimated inventory (units), June 1	750		300
Desired inventory (units), June 30	500		250
Expected sales volume (units):
East Region	12,000		3,500
West Region	14,000		4,000
Unit sales price	$160		$200

a. Prepare a sales budget.

SONIC INC. Sales Budget For the Month Ending June 30

Product and Area	Unit Sales Volume	Unit Selling Price	Total Sales
Model Rumble:
East Region	fill in the blank f4f5a8026ff1fdf_1	$fill in the blank f4f5a8026ff1fdf_2	$fill in the blank f4f5a8026ff1fdf_3
West Region	fill in the blank f4f5a8026ff1fdf_4	fill in the blank f4f5a8026ff1fdf_5	fill in the blank f4f5a8026ff1fdf_6
Total	fill in the blank f4f5a8026ff1fdf_7		$fill in the blank f4f5a8026ff1fdf_8
Model Thunder:
East Region	fill in the blank f4f5a8026ff1fdf_9	$fill in the blank f4f5a8026ff1fdf_10	$fill in the blank f4f5a8026ff1fdf_11
West Region	fill in the blank f4f5a8026ff1fdf_12	fill in the blank f4f5a8026ff1fdf_13	fill in the blank f4f5a8026ff1fdf_14
Total	fill in the blank f4f5a8026ff1fdf_15		$fill in the blank f4f5a8026ff1fdf_16
Total revenue from sales			$fill in the blank f4f5a8026ff1fdf_17

Feedback

Once sales quantities are estimated, the expected sales revenue can be determined.

b. Prepare a production budget.

SONIC INC. Production Budget For the Month Ending June 30

	Units Model Rumble	Units Model Thunder
Expected units to be sold	fill in the blank 68fd9800a05c014_1	fill in the blank 68fd9800a05c014_2
Less estimated inventory, June 1Plus desired inventory, June 30	- Select -	- Select -
Total units required	fill in the blank 68fd9800a05c014_6	fill in the blank 68fd9800a05c014_7
Less estimated inventory, June 1Plus desired inventory, June 30	- Select -	- Select -
Total units to be produced	fill in the blank 68fd9800a05c014_11	fill in the blank 68fd9800a05c014_12