Sows company established at January 2016 to produce foods and medicine for animals, the company purchased a heavy equipment for production which cost 1,200,000 with 10 years useful life and 100,000 salvage value, the company used doble declining method for depreciation and W.A for inventory. In 31/12/2019 the company changes its inventory method to FIFO, and its depreciation method to straight line; the following reported income before tax for the previous years

Year income at W.A income FIFO dividend paid

2016 370,000 395,000 160,000

2017 390,000 420,000 250,000

2018 410,000 380,000 300,000

2019 280,000 320,000 200,000

The differences in income just related for change in inventory method, income for 2020 under FIFO before tax was $150,000 after deductible 98304 depreciation expenses at doble declining method, the company declared $45,000 cash dividend and $50,000 share dividend. The accumulated depreciation at 31/12/2020 $806,784.

Required: if the 25% income tax didnt change during the years:

1. Calculated the adjusted income for the year ended 31/12/2020
2. prepare the retained earnings statement for the ended 31/12/2020
3. Journalize any entry required for the adjustment