S&P Enterprises has provided data from the first three months of the year. The Controller has asked you to prepare the Cash Budget and the related Schedules for Expected cash collections and Payments to suppliers. Use the Information included in the Excel Simulation and the Excel functions described below to complete the task. Cell Reference: Allows you to refer to data from another cell in the worksheet. From the Excel Simulation below, if in a blank cell on the Budget Data tab, =B5* was entered the formula would output the result from cell B5, or 1600 in this example, Multi-Tab Coll Reference: Allows you to refer to data from another celt in a separate tab in the worksheet. When using the multi-tab cell reference, type the equal sign first, then click on the other tab and then click on the cell you want to reference. The syntax of a multi-tab cell reference looks different than a normal cell reference, since it includes the tab name surrounded by apostrophes and also an exclamation point before the cell location. From the Excel Simulation below.if in a blank cell on the Schedules and Cash Budget tab Budget DataC7 was entered the formula would output the result from cell C7 in the Budget Data tab, or 33,750 in this example, Basic Math functions: Allows you to use the basic math symbols to perform mathematical functions. You can use the following keys: (plus sign to add). - (minus sign to subtract). (asterisk sign to multiply, and forward slash to divide). From the Excel Simulation below, if In a blank cell on the Budget Data tab. 815+846 was entered the formula would add the values from those cells and output the result, or 34,000 in this example, if using the other math symbols the result would output an appropriate answer for its function - SUM function: Allows you to refer to multiple cells and adds all the values. You can add individual cell references or ranges to utilize this function. From the Excel Simulation below, if in a blank cell" SUM(810,811,812) was entered the formule would output the result of adding those three separate cells, or 97% in this example. Similarly, if in a blank call SUM(810:012)" was entered the formula would output the same result of adding those colls, except they are expressed as a range in the formule, and the result would be 97% in this example ? Cash Budget with Supporting Cash Collections and Disbursements Schedules - Excel INSERT PAGE LAYOUT FORMULAS DATA REVIEW VIEW Sign in FILE HOME X M Calibri 11 Cells Editing Paste B IU - A A % Alignment Number Conditional Format as Cell Formatting Table Styles Styles fx Expected cash collections: Clipboard Font A1 V B C D E 1 Expected cash collections: 2 March cash collections 3 March collections on account: 4 January sales 5 February sales 6 March sales 7 Total cash collections B 9 Payments to suppliers: 10 Accounts payable for inventory purchases, beginning balance 11 March purchases 12 Total cash payments 13 14 S&P Enterprises 15 Cash Budget 16 For the Month of March 17 18 Cash balance, March 1 19 Add cash receipts: 20 Collections from customers 21 Total cash available before current financing 22. Less disbursements: 23 Payments to suppliers 24 Selling and administrative expenses S&P Enterprises has provided data from the first three months of the year. The Controller has asked you to prepare the Cash Budget and the related Schedules for Expected cash collections and Payments to suppliers. Use the Information included in the Excel Simulation and the Excel functions described below to complete the task. Cell Reference: Allows you to refer to data from another cell in the worksheet. From the Excel Simulation below, if in a blank cell on the Budget Data tab, =B5* was entered the formula would output the result from cell B5, or 1600 in this example, Multi-Tab Coll Reference: Allows you to refer to data from another celt in a separate tab in the worksheet. When using the multi-tab cell reference, type the equal sign first, then click on the other tab and then click on the cell you want to reference. The syntax of a multi-tab cell reference looks different than a normal cell reference, since it includes the tab name surrounded by apostrophes and also an exclamation point before the cell location. From the Excel Simulation below.if in a blank cell on the Schedules and Cash Budget tab Budget DataC7 was entered the formula would output the result from cell C7 in the Budget Data tab, or 33,750 in this example, Basic Math functions: Allows you to use the basic math symbols to perform mathematical functions. You can use the following keys: (plus sign to add). - (minus sign to subtract). (asterisk sign to multiply, and forward slash to divide). From the Excel Simulation below, if In a blank cell on the Budget Data tab. 815+846 was entered the formula would add the values from those cells and output the result, or 34,000 in this example, if using the other math symbols the result would output an appropriate answer for its function - SUM function: Allows you to refer to multiple cells and adds all the values. You can add individual cell references or ranges to utilize this function. From the Excel Simulation below, if in a blank cell" SUM(810,811,812) was entered the formule would output the result of adding those three separate cells, or 97% in this example. Similarly, if in a blank call SUM(810:012)" was entered the formula would output the same result of adding those colls, except they are expressed as a range in the formule, and the result would be 97% in this example ? Cash Budget with Supporting Cash Collections and Disbursements Schedules - Excel INSERT PAGE LAYOUT FORMULAS DATA REVIEW VIEW Sign in FILE HOME X M Calibri 11 Cells Editing Paste B IU - A A % Alignment Number Conditional Format as Cell Formatting Table Styles Styles fx Expected cash collections: Clipboard Font A1 V B C D E 1 Expected cash collections: 2 March cash collections 3 March collections on account: 4 January sales 5 February sales 6 March sales 7 Total cash collections B 9 Payments to suppliers: 10 Accounts payable for inventory purchases, beginning balance 11 March purchases 12 Total cash payments 13 14 S&P Enterprises 15 Cash Budget 16 For the Month of March 17 18 Cash balance, March 1 19 Add cash receipts: 20 Collections from customers 21 Total cash available before current financing 22. Less disbursements: 23 Payments to suppliers 24 Selling and administrative expenses