Question
Spartan Enterprises has a project for which they forecast the following income statement and balance sheet items using the percent of sales method. Item 1
Spartan Enterprises has a project for which they forecast the following income statement and balance sheet items using the percent of sales method.
Item | 1 | 2 |
Sales | $200,000 | $220,000 |
Costs (40% of sales) | $80,000 | $88,000 |
Depreciation (25% of Prior Net Long Term Assets) | $50,000 | $55,000 |
Interest (5% of Prior Debt) | $4,000 | $4,400 |
Unlevered Net Income (Computed Directly) | $70,000 | $77,000 |
Free Cash Flow (Computed Directly) | $44,000 | $48,400 |
Net Capital Assets (110% of Sales) | $220,000 | $242,000 |
Working Capital (33% of Sales) | $66,000 | $72,600 |
Debt (40% of Assets) | $88,000 | $96,800 |
Marginal tax rate | 35% | 35% |
The project continues past year 2. Use this information to answer the following two questions about the project. (The numbers for these question can be downloaded here Download here.)
Flag question: Question 14
Question 142 pts
What is the cash flow resulting from the change in working capital expected to be in year 2 of the project?
Group of answer choices
$6,600
-$6,600
$72,600
-$72,600
Flag question: Question 15
Question 152 pts
Spartan issues stock to pay for 60% of the project. Investors anticipate a dividend of $10 next year, growing at 4% per year. If investors are willing to pay $90 a share for the stock, what is the actual cost of equity for Spartan?
Group of answer choices
10.2667%
15.1111%
11.06667%
11.1111%
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started