Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Spartan Enterprises has a project for which they forecast the following income statement and balance sheet items using the percent of sales method. Item 1

Spartan Enterprises has a project for which they forecast the following income statement and balance sheet items using the percent of sales method.

Item 1 2
Sales $200,000 $220,000
Costs (40% of sales) $80,000 $88,000
Depreciation (25% of Prior Net Long Term Assets) $50,000 $55,000
Interest (5% of Prior Debt) $4,000 $4,400
Unlevered Net Income (Computed Directly) $70,000 $77,000
Free Cash Flow (Computed Directly) $44,000 $48,400
Net Capital Assets (110% of Sales) $220,000 $242,000
Working Capital (33% of Sales) $66,000 $72,600
Debt (40% of Assets) $88,000 $96,800
Marginal tax rate 35% 35%

The project continues past year 2. Use this information to answer the following two questions about the project. (The numbers for these question can be downloaded here Download here.)

Flag question: Question 14

Question 142 pts

What is the cash flow resulting from the change in working capital expected to be in year 2 of the project?

Group of answer choices

$6,600

-$6,600

$72,600

-$72,600

Flag question: Question 15

Question 152 pts

Spartan issues stock to pay for 60% of the project. Investors anticipate a dividend of $10 next year, growing at 4% per year. If investors are willing to pay $90 a share for the stock, what is the actual cost of equity for Spartan?

Group of answer choices

10.2667%

15.1111%

11.06667%

11.1111%

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Understanding financial statements

Authors: Lyn M. Fraser, Aileen Ormiston

9th Edition

136086241, 978-0136086246

More Books

Students also viewed these Finance questions

Question

What does the PNR represent?

Answered: 1 week ago