Speedy Delivery currently delivers packages for $9 each. The variable cost is $3 per package, and fixed costs are $60,000 per month. I have to submit a budget showing the expected current profit and profit after the changes in costs.

1. Fixed costs are increased to $75,000.
2. Selling price is increased by 10%.
3. Variable cost is increased to $4.50 per unit.
4. Show the analysis in a table format and one-paragraph interpretation of the information presented in the table.

I have to show the analysis in a table format however, I'm not sure how to do it. Please help...