Splish Company classifies its selling and administrative expenses budget into variable and fixed components. It expects variable expenses to be $ 23,900 in the first quarter, and expects $ 5,200 increments in the remaining quarters of 2022. It expects fixed expenses to be $ 43,800 in each quarter. Prepare the selling and administrative expenses budget by quarters for 2022.

SPLISH COMPANY Selling and Administrative Expense Budget For the Year Ending December 31, 2022
		Quarter
		1		2		3		4		Year
Variable costs		$ enter a dollar amount		$ enter a dollar amount		$ enter a dollar amount		$ enter a dollar amount		$ enter a dollar amount
Fixed costs		enter a dollar amount		enter a dollar amount		enter a dollar amount		enter a dollar amount		enter a dollar amount
Total		$ enter a total amount		$ enter a total amount		$ enter a total amount		$ enter a total amount		$ enter a total amount