Splish company estimates the unit sales Will be 10,400 in quarter 1; 11,900 in quarter 2; 13,900 in quarter 3; and 17,200 in quarter 4; Managements wants to have and ending finished Good inventory equal to 21% of the next quarters expected unit sales.

Prepare a production Budget by quarters for the first six months of 2022.