Square Peg Corp.'s actual sales for the previous quarter (Q4) and estimated sales for the next four quarters are given below (in $ million):

Quarter	Q4	Q1	Q2	Q3	Q4
Sales ($ million)	80	88	97	107	118

25% of sales are cash sales and the remainder are credit sales which are collected in the following quarter. The cash balance at the beginning of Q1 is $200 million.

The company sells its products for $6 per unit and it costs $2 to produce each unit. All production costs are paid in the quarter of the sale. In addition, the company incurs fixed costs of $40 million per quarter.

The company uses level production, producing one quarter of expected annual production in quarters 1 to 4.

Part 1

Determine cash collections for Q1 to Q4. What are cash collections in Q4 (in $ million)?

Part 2

Determine cash disbursements for Q1 to Q4. What are cash disbursements in Q4 (in $ million)?

Part 3

Determine cash balance at the end of Q1 to Q4. What is the cash balance at the end of Q4 (in $ million)?