Question
S&S Air Inc. Income Statement Sales R15444 000 Cost of goods sold 10 884 000 Other expenses 1 845 600 Depreciation 504 000 EBIT R
S&S Air Inc. Income Statement | ||
Sales | R15444 000 | |
Cost of goods sold | 10 884 000 | |
Other expenses | 1 845 600 | |
Depreciation | 504 000 | |
EBIT | R 2 210 400 | |
Interest | 277 800 | |
Taxable income | R 1 932 600 | |
Taxes (40%) | 773 040 | |
Net income | R 1159 560 | |
Dividends | R347 868 | |
Add to retained earnings | R811 692 |
S&S Air, Inc. Balance Sheet | ||||
Assets | Liabilities & Equity | |||
Current assets | Current liabilities | |||
Cash | R 280 800 | Accounts payable | R 596 500 | |
Accounts receivable | 505 200 | Notes payable | 1 207 100 | |
Inventory | 566 400 | |||
Total current assets | R1 352 400 | Total current liabilities | R 1 803 600 | |
Fixed assets | Long-term debt | R 3 114 000 | ||
Net plant and equipment | R8673 600 | Shareholder equity | ||
Common stock | R 120 000 | |||
Retained earnings | R 4 988 400 | |||
Total equity | R 5 108 400 | |||
Total assets | R10026 000 | Total liabilities & equity | R10026 000 |
The financial ratios are calculated as follows:
Current ratio = 0.75 times
Quick ratio = 0.44 times
Cash ratio = 0.16 times
Total asset turnover = 1.54 times
Inventory turnover = 19.22 times
Receivables turnover = 30.57 times
Total debt ratio = 0.49 times
Debt-equity ratio = 0.96 times
Equity multiplier = 1.96 times
Times interest earned = 7.96 times
Cash coverage = 9.77 times
Profit margin = 0.0751 or 7.51%
Return on assets = 0.1157 or 11.57%
Return on equity = 0.2270 or 22.70%
Please give brief interpretation of each of the above ratios as well as your overall impression of the company?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started