Stage Company operates on a calendar-year basis, reporting its results of operations quarterly. For the first quarter of 20X1, Stage reported sales of $247,000 and operating expenses of $187,000 and paid dividends of $10,000. On April 1, 20X1, Parachute Theaters Inc. acquired 85 percent of Stages common stock for $833,000. At that date, the fair value of the noncontrolling interest was $147,000, and Stage had 100,000 outstanding shares of $1 par common stock, originally issued at $6 per share. The differential is related to goodwill. On December 31, 20X1, the management of Parachute Theaters reviewed the amount attributed to goodwill as a result of its purchase of Stage common stock and concluded that goodwill was not impaired.

Stages retained earnings statement for the full year 20X1 appears as follows:

Retained Earnings, January 1, 20X1	$ 141,000
Net Income	166,000
Dividends	(36,000)
Retained Earnings, December 31, 20X1	$ 271,000

Parachute Theaters accounts for its investment in Stage using the equity method.

Required:

1. Present all entries that Parachute Theaters would have recorded in accounting for its investment in Stage during 20X1.
2. Present all consolidation entries needed in a worksheet to prepare a complete set of consolidated financial statements for the year 20X1.

Complete this question by entering your answers in the tabs below. Present all consolidation entries needed in a worksheet to prepare a complete set of consolidated financial Consolidation Worksheet Entries Record the preacquisition income and dividends consolidation entry. Note: Enter debits before credits. Consolidation Worksheet Entries Record the basic consolidation entry. Note: Enter debits before credits. Consolidation Worksheet Entries Record the excess value (differential) reclassification entry. Note: Enter debits before credits