Standard Carrier:

Units Sold: 132,000

Revenues at $25 and $61 per unit: $3,300,000

Variable costs at $15 and $31 per unit: 1,980,000

Contribution margins at $10 and $30 per unit: $1,320,000

Fixed Costs: 2,205,000

Operating Income $1,755,000

Deluxe Carrier

Units Sold: 88,000

Revenues at $25 and $61 per unit: $5,368,000

Variable costs at $15 and $31 per unit: 2,728,000

Contribution margins at $10 and $30 per unit: $2,640,000

Fixed Costs: 2,205,000

Operating Income $1,755,000

Total:

Units Sold: 220,000

Revenues at $25 and $61 per unit: $8,668,000

Variable costs at $15 and $31 per unit: 4,708,000

Contribution margins at $10 and $30 per unit: $3,960,000

Fixed Costs: 2,205,000

Operating Income $1,755,000