Question
Starliper Industries has developed a project to produce a new product: Widgets. To develop the widgets, Starliper Industries needs to purchase a new machine that
Starliper Industries has developed a project to produce a new product: Widgets. To develop the widgets, Starliper Industries needs to purchase a new machine that will help develop the widgets. Starliper Industries is deciding between two different machines, New Tech and Standard Classic that have the capabilities necessary to develop the widgets. Your job will be to compare the two different machines using net present value. The company has produced the following information regarding the widgets and the two machines: Which machine you believe Starliper Industries should purchase and a short explanation backing that decision.*
New tech:
Total Contribution Margin | $ 300,000 | $ 315,000 | $ 380,000 | $ 440,000 | $ 440,000 | $ 440,000 | |||
Total Other Fixed Costs | $ (160,000) | $ (160,000) | $ (150,000) | $ (120,000) | $ (120,000) | $ (120,000) | |||
Yearly Maintenance Cost | $ (50,000) | $ (50,000) | $ (50,000) | $ (50,000) | $ (50,000) | $ (50,000) | |||
Discounted CF (Optional) | 76291.23 | 78226.82 | 113249.30 | 148269.32 | 133575.96 | 185030.24 | |||
Net Present Value | $ 218,643 | ||||||||
Project Profitability Index | 0.42 |
Standard Classic
Total Contribution Margin | 275,000 | 290,000 | 375,000 | 420,000 | 420,000 | 420,000 | ||
Total Other Fixed Costs | (160,000) | (160,000) | (150,000) | (120,000) | (120,000) | (120,000) | ||
Tax Shield | 8,617 | 8,617 | 8,617 | 8,617 | 8,617 | 8,617 | ||
Total Cash Flows | (303,000) | 42,157 | 53,857 | 42,157 | 186,457 | 186,457 | 254,457 | |
Discounted CF (Optional) | $37,979.05 | $43,711.34 | $30,824.64 | $122,824.83 | $110,653.00 | $136,042.96 | ||
Net Present Value | 179,036 | |||||||
Project Profitability Index | 0.59 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started