Starshine Operating Assumptions $42.90 BV $36.00 IB $62.50 Stock Price $42.90 WACC $46.78 APV $45.35 Operating...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Starshine Operating Assumptions $42.90 BV $36.00 IB $62.50 Stock Price $42.90 WACC $46.78 APV $45.35 Operating Assumptions for Starshine Copy to Clipboard 0.0 Increase in Domestic Revenues ($M) 0.0 Increase in International Revenues ($M) 0.0 Reduction in Cost of Goods Sold ($M/year) 0.0 Reduction in Marketing Costs ($M/year) Reduction in Other SG&A ($M/year) 0.0 Reduction in Debt Collection Period (in Days Sales) 0.0 Reduction in Inventory (in Days COGS) 0.0 Increase in Accounts Payable (in Days COGS) 0.0 → Two Year Increase in Cash Spent on PP&E ($M) 0.0 Confidential instructions to Bel Vino management: Confidential discussions with Starshine Vineyards regarding an all equity-financed "merger of equals" have already begun. The proposed transaction has several opportunities to create value. First, your analyses indicate that introducing Bel Vino's more efficient production techniques could reduce Starshine's COGS by $2 million to $5 million per year. You expect to achieve 50% of the savings in the first year and 100% the following year. However, this reduction in COGS requires the purchase of new equipment, which would cost $1 million in 2013 and an additional $1 million in 2014. Second, your head of production estimates that you would be able to reduce Starshine's R&D expenditures by about $1.75 million per year because of the current overlap in R&D efforts at Bel Vino and Starshine. This R&D savings could be achieved right away. Finally, Bel Vino could improve Starshine's working-capital management beyond what Starshine would be likely to achieve on its own. Specifically, you anticipate reducing Starshine's days of inventory by 10 to 20 days and its days of accounts receivable by 5 to 10 days. These improvements are to be achieved over two years, with roughly half accomplished during 2013 and the rest in 2014. Bel Vino's Board has instructed you to analyze a merger with Starshine and to recommend a share exchange ratio for such a transaction-that is, to determine the number of shares that Bel Vino and Starshine shareholders each should receive in the combined entity. (To do this, please use the Share Exchange Calculator in addition to the valuation tools on the Analyze screens.) Financial and legal advisors to the board of directors have cautioned that once the Bel Vino/Starshine discussions become known, both companies may find themselves targeted by other acquisitive players. Your board feels compelled to proceed despite this risk. Indeed, some directors feel it is no risk at all, believing Bel Vino should consider any partner that is a good fit strategically and that recognizes the full value of Bel Vino. Consequently, you must also determine how much Bel Vino is worth in such a sale. Starshine Operating Assumptions $42.90 BV $36.00 IB $62.50 Stock Price $42.90 WACC $46.78 APV $45.35 Operating Assumptions for Starshine Copy to Clipboard 0.0 Increase in Domestic Revenues ($M) 0.0 Increase in International Revenues ($M) 0.0 Reduction in Cost of Goods Sold ($M/year) 0.0 Reduction in Marketing Costs ($M/year) Reduction in Other SG&A ($M/year) 0.0 Reduction in Debt Collection Period (in Days Sales) 0.0 Reduction in Inventory (in Days COGS) 0.0 Increase in Accounts Payable (in Days COGS) 0.0 → Two Year Increase in Cash Spent on PP&E ($M) 0.0 Confidential instructions to Bel Vino management: Confidential discussions with Starshine Vineyards regarding an all equity-financed "merger of equals" have already begun. The proposed transaction has several opportunities to create value. First, your analyses indicate that introducing Bel Vino's more efficient production techniques could reduce Starshine's COGS by $2 million to $5 million per year. You expect to achieve 50% of the savings in the first year and 100% the following year. However, this reduction in COGS requires the purchase of new equipment, which would cost $1 million in 2013 and an additional $1 million in 2014. Second, your head of production estimates that you would be able to reduce Starshine's R&D expenditures by about $1.75 million per year because of the current overlap in R&D efforts at Bel Vino and Starshine. This R&D savings could be achieved right away. Finally, Bel Vino could improve Starshine's working-capital management beyond what Starshine would be likely to achieve on its own. Specifically, you anticipate reducing Starshine's days of inventory by 10 to 20 days and its days of accounts receivable by 5 to 10 days. These improvements are to be achieved over two years, with roughly half accomplished during 2013 and the rest in 2014. Bel Vino's Board has instructed you to analyze a merger with Starshine and to recommend a share exchange ratio for such a transaction-that is, to determine the number of shares that Bel Vino and Starshine shareholders each should receive in the combined entity. (To do this, please use the Share Exchange Calculator in addition to the valuation tools on the Analyze screens.) Financial and legal advisors to the board of directors have cautioned that once the Bel Vino/Starshine discussions become known, both companies may find themselves targeted by other acquisitive players. Your board feels compelled to proceed despite this risk. Indeed, some directors feel it is no risk at all, believing Bel Vino should consider any partner that is a good fit strategically and that recognizes the full value of Bel Vino. Consequently, you must also determine how much Bel Vino is worth in such a sale.
Expert Answer:
Answer rating: 100% (QA)
Analyzing the Starshine Merger 1 Starshines Operating Assumptions Based on the information provided we can analyze the potential impact of Starshines operating assumptions on its valuation Increase Do... View the full answer
Related Book For
Integrated Accounting
ISBN: 978-1285462721
8th edition
Authors: Dale A. Klooster, Warren Allen, Glenn Owen
Posted Date:
Students also viewed these finance questions
-
3. Statement of Activities: Review the Statement of Activities for your organization. a. Describe in detail what this statement is presenting. b. Describe the types of exchange and non-exchange...
-
List three specific parts of the Case Guide, Objectives and Strategy Section (See below) that you had the most difficulty understanding. Describe your current understanding of these parts. Provide...
-
Emily Jackson (Social Security number 765-12-4326) and James Stewart (Social Security number 466-74-9932) are partners in a partnership that owns and operates a barber shop. The partnership's first...
-
Assume that the marginal product of capital is given by the following expression: MPK = 60/K^0.7 (K is measured in trillions). a) Graph the demand curve for capital and find the equilibrium real...
-
Tire and automobile manufacturers and consumer safety experts all recommend that drivers maintain proper tire pressure in their cars. Consequently, many gas stations now provide air pumps and air...
-
In Eq. (43.11), as the total number of nucleons becomes larger, the importance of the second term in the equation decreases relative to that of the first term. Does this make physical sense? Explain....
-
The 22 nd Fibonacci number is 17,711 and the 21 st is 10,946 . Show that the ratio of the 22 nd and 21 st Fibonacci numbers is approximately \(\phi\). Round your answer to the nearest ten-thousandth.
-
Mary Smith sells gourmet chocolate chip cookies. The results of her last month of operations are as follows: Sales revenue.......... $50,000 Cost of goods sold (all variable)... 26,000 Gross...
-
HW6: Problem 11 (1 point) Rewrite the expression 4log x - 5log(x2 + 1) + 3log(x - 1) as a single logarithm log A. Then the function A= Note: "log" is not part of your answer.HW6: Problem 12 (1 point)...
-
Many Americans care deeply about what they eat and feed their family. They fear conventional factory farming, wish to be good stewards of the environment, and desire a sustainable lifestyle....
-
Under the terms of a divorce decree executed May 1, 2018, and which has not been amended since, Ahmed transferred a house worth $650,000 to his ex-wife, Farah, and was to make alimony payments of...
-
Basic Motor Corporation uses target costing. Assume that Basic marketing personnel estimate that the competitive selling price for the QuikCar in the upcoming model year will need to be $ 2 3 , 5 0 0...
-
What do the time (s) and speed (mph) curves of the dynamic stress test (DST) for automotive operating conditions look like? What are the international standards? Lithium battery for electric vehicle
-
How do the CSP (Corporate Social Performance) of Dairy Queen and a mom-and-pop ice cream place affect the stakeholders of each company? For Dairy Queen Stakeholders CEO and Suppliers, then for...
-
A dealer has 36 cars with air conditioning and 36 cars with standard transmissions. These are the only cars on the lot. What is the minimum number of cars the dealer has on the lot? cars
-
A pile driver, shown in the diagram, of mass 500 kg is allowed to fall from rest through a distance of 1.9 m on to a 300 kg concrete pile to drive it into the ground.Each impact drives the pile into...
-
Lake View fear the wing selected in g Y. Cal the cash ra 2. Od the company's peak? Explain y 31. 223 and December 31, 2024 Ants have bal Requirement 1. Call the cash reo for the ten years Round to...
-
Find the cross product a x b and verify that it is orthogonal to both a and b. a = (t, 1, 1/t), b = (t 2 , t 2 , 1)
-
What three classifications of cash receipts and payments appear on the statement of cash flows?
-
1. What are the totals of the Debit and Credit columns of the general journal (before adjusting entries) for the month of December? 2. What is the amount of gross profit for the month? 3. What are...
-
What assumption does the computer make when generating the inventory valuation (FIFO) report?
-
Fitch and Wall have been in partnership for many years sharing profits and losses in the ratio 5 : 3 respectively. The following was their balance sheet as at 31 December 2002. On 1 January 2003,...
-
The Unilever 2002 annual review stated: Total Shareholder Return (TSR) is a concept used to compare the performance of different companies stocks and shares over time. It combines share price...
-
On the Internet find the 2010 Transparency International Corruption Perception Index and determine the ranking of these countries. a. United States b. Japan c. Chad d. Iceland e. Denmark
Study smarter with the SolutionInn App