Statement of cash flow for 2019

Prepare a statment cash flow for 2019

2018 2019 $224,359 $283,281 32,372 34,394 63,334 71,584 13,783 15,780 44,121 57,586 Cost of goods sold Cash Depreciation Interest expense Selling and administrative expenses Accounts payable Net fixed assets Sales Accounts receivable Notes payable Long-term debt Inventory New equity 57,220 279,419 440,122 22.939 26,079 141,040 48,272 0 63,479 348,508 536,483 29,755 28,474 158,368 66,244 27,157 Sunset Boards currently pays out 50 percent of net income as dividends to Tad and the other original inves- tors and has a 21 percent tax rate. You are Jameson's assistant, and he has asked you to prepare the following: 2018 2019 $224,359 $283,281 32,372 34,394 63,334 71,584 13,783 15,780 44,121 57,586 Cost of goods sold Cash Depreciation Interest expense Selling and administrative expenses Accounts payable Net fixed assets Sales Accounts receivable Notes payable Long-term debt Inventory New equity 57,220 279,419 440,122 22,939 26,079 141,040 48,272 0 63,479 348,508 536,483 29,755 28,474 158,368 66,244 27,157 Sunset Boards currently pays out 50 percent of net income as dividends to Tad and the other original inves- tors and has a 21 percent tax rate. You are Jameson's assistant, and he has asked you to prepare the following: 1. An income statement for 2018 and 2019. 2. A balance sheet for 2018 and 2019. 3. Operating cash flow for each year. 4. Cash flow from assets for 2019 5. Cash flow to creditors for 2019. 6. Cash flow to stockholders for 2019