Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Statement of Cash Flow Presented below are the consolidated financial statements of Casual Clothing, Inc. CASUAL CLOTHING INC. Consolidated Balance Sheet 12/31/13 12/31/12 Assets Current
Statement of Cash Flow Presented below are the consolidated financial statements of Casual Clothing, Inc.
CASUAL CLOTHING INC. Consolidated Balance Sheet | ||
---|---|---|
12/31/13 | 12/31/12 | |
Assets | ||
Current assets | ||
Cash and cash equivalents | $8,794 | $7,352 |
Merchandise inventory | 94,153 | 42,045 |
Accounts receivable (net) | 25,700 | 17,800 |
Other current assets | 35,103 | 25,393 |
Total current assets | 163,750 | 92,590 |
Noncurrent Assets | ||
Buildings, furniture & equipment (net) | 1,826,863 | 1,658,990 |
Land | 2,279,946 | 1,458,832 |
Construction in process | 615,722 | 414,725 |
Intangibles (net) | 9,780 | 6,700 |
Total assets | $4,896,061 | $3,631,837 |
Liabilities & Shareholders Equity | ||
Current liabilities | ||
Notes payable | $779,904 | $176,884 |
Current maturities of long-term debt | 250,000 | 350,000 |
Accounts payable | 167,207 | 185,945 |
Accrued expenses & other liabilities | 384,209 | 351,710 |
Income taxes payable | 17,824 | 26,263 |
Total current liabilities | 1,599,144 | 1,090,802 |
Long-term liabilities | ||
Long-term debt | 880,216 | 780,925 |
Total liabilities | 2,479,360 | 1,871,727 |
Shareholders equity | ||
Common stock ($.05 par value) | 146,961 | 146,961 |
Additional paid-in-capital | 1,294,967 | 1,294,967 |
Retained earnings | 974,773 | 318,182 |
Total shareholders equity | 2,416,701 | 1,760,110 |
Total liabilities & shareholders equity | $4,896,061 | $3,631,837 |
CASUAL CLOTHING INC. Consolidated Statement of Earnings For Year Ended 12/31/13 | ||
---|---|---|
Net sales | $13,673,460 | |
Costs & expenses | ||
Cost of goods sold | 8,599,442 | |
Operating expenses | 3,629,257 | |
Interest expense (net) | 62,876 | |
12,291,575 | ||
Earnings before income taxes | 1,381,885 | |
Income taxes | 504,388 | |
Net earnings | $877,497 |
Note: In 2013, amortization expense for intangibles was $2,700 and depreciation expense for buildings, furniture & equipment was $123,000. Required Using the above financial data, prepare the statement of cash flow for 2013 for Casual Clothing, Inc. using the indirect method.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started