Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Statement of Cash Flow Presented below are the consolidated financial statements of Casual Clothing, Inc. CASUAL CLOTHING INC. Consolidated Balance Sheet 12/31/13 12/31/12 Assets Current

Statement of Cash Flow Presented below are the consolidated financial statements of Casual Clothing, Inc.

CASUAL CLOTHING INC. Consolidated Balance Sheet
12/31/13 12/31/12
Assets
Current assets
Cash and cash equivalents $8,794 $7,352
Merchandise inventory 94,153 42,045
Accounts receivable (net) 25,700 17,800
Other current assets 35,103 25,393
Total current assets 163,750 92,590
Noncurrent Assets
Buildings, furniture & equipment (net) 1,826,863 1,658,990
Land 2,279,946 1,458,832
Construction in process 615,722 414,725
Intangibles (net) 9,780 6,700
Total assets $4,896,061 $3,631,837
Liabilities & Shareholders Equity
Current liabilities
Notes payable $779,904 $176,884
Current maturities of long-term debt 250,000 350,000
Accounts payable 167,207 185,945
Accrued expenses & other liabilities 384,209 351,710
Income taxes payable 17,824 26,263
Total current liabilities 1,599,144 1,090,802
Long-term liabilities
Long-term debt 880,216 780,925
Total liabilities 2,479,360 1,871,727
Shareholders equity
Common stock ($.05 par value) 146,961 146,961
Additional paid-in-capital 1,294,967 1,294,967
Retained earnings 974,773 318,182
Total shareholders equity 2,416,701 1,760,110
Total liabilities & shareholders equity $4,896,061 $3,631,837

CASUAL CLOTHING INC. Consolidated Statement of Earnings For Year Ended 12/31/13
Net sales $13,673,460
Costs & expenses
Cost of goods sold 8,599,442
Operating expenses 3,629,257
Interest expense (net) 62,876
12,291,575
Earnings before income taxes 1,381,885
Income taxes 504,388
Net earnings $877,497

Note: In 2013, amortization expense for intangibles was $2,700 and depreciation expense for buildings, furniture & equipment was $123,000. Required Using the above financial data, prepare the statement of cash flow for 2013 for Casual Clothing, Inc. using the indirect method.

CASUAL CLOTHING INC. Statement of Cash Flow For Year Ended 2013
AnswerNet incomeCash flow from operationsIncrease in cashAccounts receivableDividends paidDecrease in cashNotes payableCash flow for investingCash, beginning of yearDepreciation expenseLandCash flow from financing
AnswerCash, beginning of yearNet incomeIncrease in cashAccounts receivableDividends paidDecrease in cashLandCash flow from financingCash flow for investingNotes payableCash flow from operationsDepreciation expense $Answer
Add: AnswerDepreciation expenseNet incomeDividends paidCash, beginning of yearCash flow from operationsDecrease in cashIncrease in cashLandNotes payableAccounts receivableCash flow from financingCash flow for investing Answer
Amortization Answer
Merchandise inventory Answer
AnswerAccounts receivableNotes payableCash, beginning of yearCash flow from financingDividends paidDepreciation expenseDecrease in cashCash flow for investingLandNet incomeIncrease in cashCash flow from operations Answer
Other current assets Answer
Accounts payable Answer
Accrued expenses and other liabilities Answer
Income taxes payable Answer
AnswerCash, beginning of yearDividends paidLandNotes payableIncrease in cashAccounts receivableCash flow from operationsCash flow for investingCash flow from financingDepreciation expenseNet incomeDecrease in cash Answer
AnswerDepreciation expenseDividends paidCash flow from operationsLandCash, beginning of yearNet incomeCash flow from financingCash flow for investingAccounts receivableNotes payableIncrease in cashDecrease in cash
Buildings furniture & equipment Answer
AnswerCash, beginning of yearCash flow from operationsDecrease in cashNet incomeCash flow from financingCash flow for investingDividends paidDepreciation expenseLandAccounts receivableIncrease in cashNotes payable Answer
Construction-in-process Answer
Intangibles Answer
AnswerCash, beginning of yearLandAccounts receivableDividends paidIncrease in cashDepreciation expenseNet incomeCash flow from operationsCash flow from financingDecrease in cashCash flow for investingNotes payable Answer
AnswerIncrease in cashCash flow from financingLandNotes payableNet incomeAccounts receivableDecrease in cashCash, beginning of yearCash flow from operationsCash flow for investingDividends paidDepreciation expense
AnswerIncrease in cashNotes payableCash flow from operationsCash, beginning of yearNet incomeCash flow from financingAccounts receivableCash flow for investingDepreciation expenseDecrease in cashDividends paidLand Answer
Current maturities of long-term debt Answer
Long-term debt Answer
AnswerDepreciation expenseNet incomeCash, beginning of yearCash flow for investingNotes payableIncrease in cashCash flow from financingDecrease in cashLandDividends paidCash flow from operationsAccounts receivable Answer
AnswerCash, beginning of yearNet incomeDecrease in cashCash flow from operationsDividends paidCash flow for investingNotes payableIncrease in cashLandCash flow from financingDepreciation expenseAccounts receivable Answer
AnswerCash flow from financingDecrease in cashIncrease in cashDepreciation expenseNet incomeCash, beginning of yearLandDividends paidCash flow from operationsAccounts receivableCash flow for investingNotes payable Answer
AnswerIncrease in cashDepreciation expenseDecrease in cashCash flow from operationsCash, beginning of yearNet incomeDividends paidCash flow for investingAccounts receivableNotes payableCash flow from financingLand Answer
Cash, end of year $Answer

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Accounting questions

Question

lim x - > \ infty ( x 2 ^ x ) / ( 2 ^ x + 3 ) Evaluate the limit

Answered: 1 week ago