Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Statement of Cash Flows (24 points) Young, Inc., has prepared the following comparative balance sheets for 2017 and 2018: 2018 2017 Change Cash 55,000 34,000

Statement of Cash Flows (24 points)
Young, Inc., has prepared the following comparative balance sheets for 2017 and 2018:
2018 2017 Change
Cash 55,000 34,000 21,000
Accounts Receivable 145,000 121,000 24,000
Inventory 160,000 130,000 30,000
Prepaid expenses 15,000 10,000 5,000
Property, Plant, and Equipment 1,280,000 1,200,000 80,000
Accumulated Depreciation (450,000) (375,000) (75,000)
Intangible Assets 140,000 155,000 (15,000)
Total Assets 1,345,000 1,275,000 70,000
Accounts Payable 70,000 100,000 (30,000)
Accrued Liabilities 59,000 70,000 (11,000)
Notes Payable 200,000 150,000 50,000
Bonds Payable 300,000 300,000 -
Discount on Bonds Payable (4,000) (5,000) 1,000
Common Stock 675,000 615,000 60,000
Retained Earnings 95,000 60,000 35,000
Treasury Stock (50,000) (15,000) (35,000)
Total Liabilities and Stockholders Equity 1,345,000 1,275,000 70,000
1. Young issued additional common stock during the period for $95,000 in cash and repurchased additional shares for the treasury.
2. Young declared and paid cash dividends of $140,000 during the year.
3. Property, Plant & Equipment costing $20,000, with accumulated depreciation of $5,000 was sold for $25,000 cash.
4. Property, Plant & Equipment, at a price of $100,000, was purchased for cash in 2018.
5. There were no purchases or disposals of intangible assets in 2018.
6. Young issued a new note payable in 2018 to borrow an additional $50,000 in cash.
The income statement for 2018 is as follows:
Sales $1,980,000
Cost of Sales 1,090,000
Gross Profit $890,000
Operating expenses 605,000
Depreciation expense 80,000
Amortization expense 15,000
Income from Operations $190,000
Gain of the Sale of Property 10,000
Interest Expense 25,000
Net Income $175,000
Requirements:
a. From the information above, prepare a statement of cash flows for Young, Inc. for the year ended December 31, 2018.
b. From the information above, determine the cash paid to suppliers by Young for 2018.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing Concepts And Methods

Authors: McGraw-Hill

1st Edition

0074701266, 978-0074701263

More Books

Students also viewed these Accounting questions