Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

STATEMENT OF CASH FLOWS - 50 POINTS Colson Company operates several stores and is a publicly traded company. The comparative balance sheet and income statement

STATEMENT OF CASH FLOWS - 50 POINTS
Colson Company operates several stores and is a publicly traded company. The comparative balance sheet and income statement for Colson as of May 31, 2012, are shown below. The company is preparing its statement of cash flows.
COLSON COMPANY
Comparative Balance Sheet
As of May 31
2012 2011
Current Assets
Cash $ 29,870 $ 19,780
Accounts receivable 76,750 56,980
Inventory 221,310 250,050
Prepaid expenses 9,120 7,012
Total current assets 337,050 333,822
Plant assets
Plants assets 596,980 502,400
Less accumulated
depreciation - plant assets 151,250 124,890
Net plant assets 445,730 377,510
Total assets $ 782,780 $ 711,332
Current Liabilities
Accounts payable $ 122,680 $ 114,950
Salaries and wages payable 45,270 71,300
Interest payable 27,150 26,145
Total current liabilities 195,100 212,395
Long-term debt
Bonds payable 71,320 102,200
Total liabilities 266,420 314,595
Stockholders' equity
Common stock, $12 par 370,000 280,000
Retained earnings 146,360 116,737
Total stockholders' equity 516,360 396,737
Total liabilities and stockholders' equity $ 782,780 $ 711,332
COLSON COMPANY
Income Statement
For the Year Ended May 31, 2012
Sales $ 1,256,870
Cost of goods sold 724,430
Gross profit 532,440
Expenses
Salaries and wages expense 251,150
Interest expense 75,500
Depreciation expense 26,360
Other expenses 8,652
Total expenses 361,662
Operating income 170,778
Income tax expense 42,700
Net income $ 128,078
The following is additional information concerning Colson's transactions during the year ended May 31, 2012.
1. All sales during the year were made on account.
2. All merchandise was purchased on account, compromising the total accounts payable account.
3. Plant assets costing $94580 were purchase by paying $24680 in cash and issuing 6990 shares of stock.
4. The "other expenses" are related to prepaid items.
5. All income taxes incurred during the year were paid during the year.
6. In order to supplement its cash, Colson issued 2010 shares of common stock at par value.
7. Cash dividends of $98455 were declared and paid at the end of the fiscal year.
Instructions
a) Prepare a statement of cash flows for Colson Company for the year ended May 31, 2012, using the direct method of presentation. Be sure to support the statements with the appropriate calculations. (A reconciliation of net income to net cash is not required).
b) Using the indirect method, calculate only the net cash flow from operating activities for Colson Company for the year ended May 31, 2012.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Study On The Auditing System Of Socialism With Chinese Characteristics

Authors: Jiayi Liu

1st Edition

111932470X, 978-1119324706

More Books

Students also viewed these Accounting questions