Question
Statement of Cash Flows (Indirect Method) The Towne Company's income statement and comparative balance sheets as of December 31 of 2013 and 2012 follow: TOWNE
Statement of Cash Flows (Indirect Method) The Towne Company's income statement and comparative balance sheets as of December 31 of 2013 and 2012 follow:
TOWNE COMPANY Income Statement For the Year Ended December 31, 2013 | ||
---|---|---|
Service Fees Earned | $380,400 | |
Dividend and Interest Income | 16,800 | |
$397,200 | ||
Wages and Other Operating Expenses | $342,000 | |
Depreciation Expense | 62,400 | |
Franchise Amortization Expense | 12,000 | |
Loss on Sale of Equipment | 8,400 | |
Gain on Sale of Investments | (20,400) | 404,400 |
Net Loss | $(7,200) |
TOWNE COMPANY Balance Sheets | ||
---|---|---|
Dec. 31, 2013 | Dec. 31, 2012 | |
Assets | ||
Cash | $51,600 | $43,200 |
Accounts Receivable | 15,600 | 21,600 |
Interest Receivable | - | 4,800 |
Prepaid Expenses | 19,200 | 9,600 |
Long-term Investments-Available for Sale | - | 84,000 |
Fair Value Adjustment to Investments | - | 12,000 |
Plant Assets | 835,200 | 786,000 |
Accumulated Depreciation | (280,800) | (222,000) |
Franchise | 109,200 | 34,800 |
Total Assets | $750,000 | $774,000 |
Liabilities and Stockholders' Equity | ||
Accrued Liabilities | $14,400 | $16,800 |
Notes Payable | - | 32,400 |
Common Stock ($10 par value) | 714,000 | 642,000 |
Retained Earnings | 45,600 | 70,800 |
Unrealized Gain on Investments | - | 12,000 |
Treasury Stock | (24,000) | - |
Total Liabilities and Stockholders' Equity | $750,000 | $774,000 |
During the year, the following transactions occurred: 1. Sold equipment for $10,800 cash that originally cost $22,800 and had $3,600 accumulated depreciation. 2. Sold long-term investments that had cost $84,000 for $104,400 cash. Unrealized gains totaling $12,000 related to these investments had been recorded in earlier years. At year-end, the fair value adjustment and unrealized gain account balances were eliminated. 3. Paid cash to extend the company's exclusive franchise for another three years. 4. Paid off a note payable at the bank on January 1. 5. Declared and paid an $18,000 dividend. 6. Purchased treasury stock for cash. 7. Acquired land valued at $72,000 by issuing 7,200 shares of common stock. Required a. Compute the change in cash that occurred in 2013. b. Prepare a statement of cash flows using the indirect method.
Change is Cash during 2013 $ b. Use a negative sign with cash outflow answers. Cash Flow from Operating Activities Net Loss Add (decoct) items to convert net income to cash basis Depreciation Franchise Amortization Loss on Sale of Equipment Gain on Sale of Investments Accounts Receivable Interest Receivable Prepaid Expenses Accrued Liabilities Cash Provided by Operating Activities Cash Flow from Investing Activities Sale of Equipment Sale of Investments Extension of Franchise Cash Provided by Investing Activities Cash Flow from Financing Activities Payment of Notes Payable Payment of Dividends Purchase of Treasury Stock Cash Used by Financing Activities Net in Cash Cash at Beginning of Year Cash at End of Year
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started