Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Statement of Cash Flows (Indirect Method) The Towne Company's income statement and comparative balance sheets as of December 31 of 2013 and 2012 follow: TOWNE

Statement of Cash Flows (Indirect Method) The Towne Company's income statement and comparative balance sheets as of December 31 of 2013 and 2012 follow:

TOWNE COMPANY Income Statement For the Year Ended December 31, 2013
Service Fees Earned $380,400
Dividend and Interest Income 16,800
$397,200
Wages and Other Operating Expenses $342,000
Depreciation Expense 62,400
Franchise Amortization Expense 12,000
Loss on Sale of Equipment 8,400
Gain on Sale of Investments (20,400) 404,400
Net Loss $(7,200)

TOWNE COMPANY Balance Sheets
Dec. 31, 2013 Dec. 31, 2012
Assets
Cash $51,600 $43,200
Accounts Receivable 15,600 21,600
Interest Receivable - 4,800
Prepaid Expenses 19,200 9,600
Long-term Investments-Available for Sale - 84,000
Fair Value Adjustment to Investments - 12,000
Plant Assets 835,200 786,000
Accumulated Depreciation (280,800) (222,000)
Franchise 109,200 34,800
Total Assets $750,000 $774,000
Liabilities and Stockholders' Equity
Accrued Liabilities $14,400 $16,800
Notes Payable - 32,400
Common Stock ($10 par value) 714,000 642,000
Retained Earnings 45,600 70,800
Unrealized Gain on Investments - 12,000
Treasury Stock (24,000) -
Total Liabilities and Stockholders' Equity $750,000 $774,000

During the year, the following transactions occurred: 1. Sold equipment for $10,800 cash that originally cost $22,800 and had $3,600 accumulated depreciation. 2. Sold long-term investments that had cost $84,000 for $104,400 cash. Unrealized gains totaling $12,000 related to these investments had been recorded in earlier years. At year-end, the fair value adjustment and unrealized gain account balances were eliminated. 3. Paid cash to extend the company's exclusive franchise for another three years. 4. Paid off a note payable at the bank on January 1. 5. Declared and paid an $18,000 dividend. 6. Purchased treasury stock for cash. 7. Acquired land valued at $72,000 by issuing 7,200 shares of common stock. Required a. Compute the change in cash that occurred in 2013. b. Prepare a statement of cash flows using the indirect method.

image text in transcribed

Change is Cash during 2013 $ b. Use a negative sign with cash outflow answers. Cash Flow from Operating Activities Net Loss Add (decoct) items to convert net income to cash basis Depreciation Franchise Amortization Loss on Sale of Equipment Gain on Sale of Investments Accounts Receivable Interest Receivable Prepaid Expenses Accrued Liabilities Cash Provided by Operating Activities Cash Flow from Investing Activities Sale of Equipment Sale of Investments Extension of Franchise Cash Provided by Investing Activities Cash Flow from Financing Activities Payment of Notes Payable Payment of Dividends Purchase of Treasury Stock Cash Used by Financing Activities Net in Cash Cash at Beginning of Year Cash at End of Year

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Analysis

Authors: Paul Rodgers

4th Edition

075068674X, 978-0750686747

More Books

Students also viewed these Accounting questions