Question
Statement of Cash Flows (Indirect Method) The Towne Companys income statement and comparative balance sheets as of December 31 of 2016 and 2015 follow: TOWNE
Statement of Cash Flows (Indirect Method) The Towne Companys income statement and comparative balance sheets as of December 31 of 2016 and 2015 follow:
TOWNE COMPANY Income Statement For the Year Ended December 31, 2016 | ||
---|---|---|
Service Fees Earned | $317,000 | |
Dividend and Interest Income | 14,000 | |
$331,000 | ||
Wages and Other Operating Expenses | $285,000 | |
Depreciation Expense | 55,000 | |
Franchise Amortization Expense | 10,000 | |
Loss on Sale of Equipment | 7,000 | |
Gain on Sale of Investments | (17,000) | 340,000 |
Net Loss | $(9,000) |
TOWNE COMPANY Balance Sheets | ||
---|---|---|
Dec. 31, 2016 | Dec. 31, 2015 | |
Assets | ||
Cash | $43,000 | $33,000 |
Accounts Receivable | 13,000 | 18,000 |
Interest Receivable | - | 4,000 |
Prepaid Expenses | 16,000 | 10,000 |
Long-term InvestmentsAvailable for Sale | - | 70,000 |
Fair Value Adjustment to Investments | - | 10,000 |
Plant Assets | 696,000 | 655,000 |
Accumulated Depreciation | (237,000) | (185,000) |
Franchise | 91,000 | 29,000 |
Total Assets | $622,000 | $644,000 |
Liabilities and Stockholders Equity | ||
Accrued Liabilities | $12,000 | $14,000 |
Notes Payable | - | 26,000 |
Common Stock ($10 par value) | 595,000 | 535,000 |
Retained Earnings | 35,000 | 59,000 |
Unrealized Gain on Investments | - | 10,000 |
Treasury Stock | (20,000) | - |
Total Liabilities and Stockholders Equity | $622,000 | $644,000 |
During the year, the following transactions occurred: 1. Sold equipment for $9,000 cash that originally cost $19,000 and had $3,000 accumulated depreciation. 2. Sold longterm investments that had cost $70,000 for $87,000 cash. Unrealized gains totaling $10,000 related to these investments had been recorded in earlier years. At yearend, the fair value adjustment and unrealized gain account balances were eliminated. 3. Paid cash to extend the companys exclusive franchise for another three years. 4. Paid off a note payable at the bank on January 1. 5. Declared and paid a $15,000 dividend. 6. Purchased treasury stock for cash. 7. Acquired land valued at $60,000 by issuing 6,000 shares of common stock.
Required a. Compute the change in cash that occurred in 2016. b. Prepare a statement of cash flows using the indirect method.
a. Change in Cash during 2016 $Answer AnswerIncreaseDecrease
b. Use a negative sign with cash outflow answers.
TOWNE COMPANY Statement of Cash Flows For Year Ended December 31, 2016 | ||
---|---|---|
Cash Flow from Operating Activities | ||
Net Loss | $Answer | |
Add (deduct) items to convert net income to cash basis | ||
Depreciation | Answer | |
Franchise Amortization | Answer | |
Loss on Sale of Equipment | Answer | |
Gain on Sale of Investments | Answer | |
Accounts Receivable | AnswerIncreaseDecrease | Answer |
Interest Receivable | AnswerIncreaseDecrease | Answer |
Prepaid Expenses | AnswerIncreaseDecrease | Answer |
Accrued Liabilities | AnswerIncreaseDecrease | Answer |
Cash Provided by Operating Activities | Answer | |
Cash Flow from Investing Activities | ||
Sale of Equipment | Answer | |
Sale of Investments | Answer | |
Extension of Franchise | Answer | |
Cash Provided by Investing Activities | Answer | |
Cash Flow from Financing Activities | ||
Payment of Notes Payable | Answer | |
Payment of Dividends | Answer | |
Purchase of Treasury Stock | Answer | |
Cash Used by Financing Activities | Answer | |
Net in Cash AnswerIncreaseDecrease | Answer | |
Cash at Beginning of Year | Answer | |
Cash at End of Year | $Answer |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started