Statement of Cash Flows (Indirect Method) Use the following information regarding the Newcastle Corporation to prepare a statement of cash flows using the indirect method: Accounts payable decrease Accounts receivable increase Wages payable decrease Amortization expense Cash balance, January 1 Cash balance, December 31 Cash paid as dividends Cash paid to purchase land Cash paid to retire bonds payable at par Cash received from issuance of common stock Cash received from sale of equipment Depreciation expense Gain on sale of equipment Inventory increase Net income Prepaid expenses increase $5,000 7,000 3,000 16,000 30,000 7,000 6,000 100,000 75,000 45,000 12.000 39,000 14,000 13.000 96,000 8.000 Remember to use negative signs with answers when appropriate NEWCASTLE CORPORATION Statement of Cash Flows For Year Ended December 31 Cash Flow from Operating Activities Net Income 96,000 Add (deduct) items to convert net income to cash basis Depreciation 39,000 Amortization 16.000 Gain on Sale of Equipment (14000) Accounts Receivable Increase 3,000) Inventory Increase (7.000) x Prepaid Expenses increase (13,000) x nr Pal Decrease Remember to use negative signs with answers when appropriate. NEWCASTLE CORPORATION Statement of Cash Flows For Year Ended December 31 Cash Flow from Operating Activities Net Income 96,000 Add (deduct) items to convert net income to cash basis Depreciation 39,000 Amortization 16,000 Gain on Sale of Equipment (14,000) Accounts Receivable Increase (3.000) x Inventory Increase (7,000) * Prepaid Expenses Increase (13,000) Accounts Payable Decrease (5,000) Wages Payable Decrease (8,000) X Cash Flow Provided by Operating Activities 101,000 Cash Flow from Investing Activities Sale of Equipment (100,000) Purchase of Land 12,000 x Cash Used by Investing Activities (88,000) Cash Flow from Financing Activities Issuance of Common Stock 6,000 X Retirement of Bonds Payable 45,000 X Payment of Dividends (75,000) X Cash Used by Financing Activities (36,000) Net Decrease in Cash (23,000) Cash at Beginning of Year 30,000 Cash at End of Year 7,000 $