Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Statement of cash flows preparation. (25 Points) Prepare a statement of cash flows for the year ending December 31, 2014 base on the information below.

image text in transcribed

Statement of cash flows preparation. (25 Points) Prepare a statement of cash flows for the year ending December 31, 2014 base on the information below. Johnston Enterprises Balance Sheet and Income Statement Data December 31, 2014 December 31, 2013 Current Assets: Cash Accounts Receivable Inventory Total Current Assets $143,000 228,000 391,000 762,000 $119,000 306,000 340,000 765,000 Property, Plant, and Equipment Less: Accumulated Depreciation Total Assets 1,261,000 (476,000) $1,547,000 1,122,000 (442,000) $1,445,000 Current Liabilities: Accounts Payable Notes Payable Income Taxes Payable Total Current Liabilities Bonds Payable Total Liabilities $187,000 51,000 85,000 323,000 350,000 673,000 $102,000 68,000 76,500 246,500 391,000 637,500 Stockholders' Equity: Common Stock Retained Earnings Total Stockholders' Equity Total Liabilities & Stockholders' Equity 510,000 364,000 874,000 $1.547,000 467,500 340,000 807,500 $1,445,000 1,615,000 781,000 834,000 $1,513,000 731,000 782,000 Sales Revenue Less Cost of Goods Sold Gross Profit Expenses: Depreciation Expense Salaries and Wages Expense Interest Expense Loss on Sale of Equipment Income Before Taxes Less Income Tax Expense Net Income 153,000 391,000 34,000 12,000 244,000 98,000 $146,000 136,000 357,000 34,000 0 255,000 102,000 $153,000 Statement of cash flows preparation. (25 Points) Prepare a statement of cash flows for the year ending December 31, 2014 base on the information below. Johnston Enterprises Balance Sheet and Income Statement Data December 31, 2014 December 31, 2013 Current Assets: Cash Accounts Receivable Inventory Total Current Assets $143,000 228,000 391,000 762,000 $119,000 306,000 340,000 765,000 Property, Plant, and Equipment Less: Accumulated Depreciation Total Assets 1,261,000 (476,000) $1,547,000 1,122,000 (442,000) $1,445,000 Current Liabilities: Accounts Payable Notes Payable Income Taxes Payable Total Current Liabilities Bonds Payable Total Liabilities $187,000 51,000 85,000 323,000 350,000 673,000 $102,000 68,000 76,500 246,500 391,000 637,500 Stockholders' Equity: Common Stock Retained Earnings Total Stockholders' Equity Total Liabilities & Stockholders' Equity 510,000 364,000 874,000 $1.547,000 467,500 340,000 807,500 $1,445,000 1,615,000 781,000 834,000 $1,513,000 731,000 782,000 Sales Revenue Less Cost of Goods Sold Gross Profit Expenses: Depreciation Expense Salaries and Wages Expense Interest Expense Loss on Sale of Equipment Income Before Taxes Less Income Tax Expense Net Income 153,000 391,000 34,000 12,000 244,000 98,000 $146,000 136,000 357,000 34,000 0 255,000 102,000 $153,000

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting What The Numbers Mean

Authors: David Marshall, Wayne William McManus, Daniel Viele

7th Edition

0073011215, 9780073011219

More Books

Students also viewed these Accounting questions

Question

What is job enlargement ?

Answered: 1 week ago

Question

what is the most common cause of preterm birth in twin pregnancies?

Answered: 1 week ago

Question

Which diagnostic test is most commonly used to confirm PROM?

Answered: 1 week ago

Question

What is the hallmark clinical feature of a molar pregnancy?

Answered: 1 week ago

Question

Explain the place of planning in human resource management

Answered: 1 week ago