statement of cash flows problem

Use the following financial statements and additional information to (1) prepare a complete statement of cash flows for the year ended December 31. Year 2. The cash provided or used by operating activities should be reported using the direct method, and (2) compute the company's cash flow on total assets ratio for Year 2 Derby Company Balance Sheets At December 31 Year 2 Year 1 Assets Cash Accounts receivable, net Merchandise inventory Prepaid expenses Equipment Accumulated depreciation Equipment Total assets S85.600 72,850 157.750 6,080 280.600 (80,600) $522,280 S 65.200 56,750 144,850 12.680 245,600 (97.600) $427.480 $ 52,850 15,240 59.200 $127,290 $ 45,450 12,240 79.200 S136,890 Liabilities Accounts payable Income taxes payable Notes payable (long term) Total liabilities Equity Common stock Paid-in capital in excess of par Retained earnings Total equity Total liabilities and equity 200,000 53,000 141.990 $ 394.990 S 522,280 150,000 40,000 100.590 $290,590 $427.480 S488.000 Derby Company Income Statement For Year Ended December 31, Year 2 Sales Cost of goods sold $212,540 Depreciation expense 43.000 Other operating expenses 106,260 Interest expense 6,400 Other gains (losses) Gain on sale of equipment Income before taxes Income taxes expense Net income (368,200) 4.700 124,500 41.100 $ 83.400 Additional Information a. A $20,000 note payable is retired at its carrying value in exchange for cash. b. The only changes affecting retained earnings are net income and cash dividends paid. c. New equipment is acquired for $120,000 cash. d. Received cash for the sale of equipment that had cost $85,000, yielding a gain of $4,700. In e. Prepaid expenses relate to Other Expenses on the income statement. f. All purchases and sales of merchandise inventory are on credit