Answered step by step
Verified Expert Solution
Link Copied!

Question

00
1 Approved Answer

Statement of Cash FlowsDirect Method The comparative balance sheet of Canace Products Inc. for December 31, 20Y6 and 20Y5, is as follows: Dec. 31, 20Y6

Statement of Cash FlowsDirect Method

The comparative balance sheet of Canace Products Inc. for December 31, 20Y6 and 20Y5, is as follows:

Dec. 31, 20Y6 Dec. 31, 20Y5
Assets
Cash $258,870 $238,590
Accounts receivable (net) 93,780 85,690
Inventories 264,720 253,710
Investments 0 98,290
Land 135,780 0
Equipment 292,080 224,300
Accumulated depreciation (68,380) (60,490)
Total assets $976,850 $840,090
Liabilities and Stockholders' Equity
Accounts payable (merchandise creditors) $176,810 $165,500
Accrued expenses payable (operating expenses) 17,580 21,840
Dividends payable 9,770 7,560
Common stock, $10 par 52,750 41,160
Paid-in capital: Excess of issue price over par-common stock 198,300 114,250
Retained earnings 521,640 489,780
Total liabilities and stockholders equity $976,850 $840,090

The income statement for the year ended December 31, 20Y6, is as follows:

Sales $1,580,790
Cost of goods sold 650,900
Gross profit $929,890
Operating expenses:
Depreciation expense $7,890
Other operating expenses 820,810
Total operating expenses 828,700
Operating income $101,190
Other expense:
Loss on sale of investments (26,540)
Income before income tax $74,650
Income tax expense 23,890
Net income 50,760

Additional data obtained from an examination of the accounts in the ledger for 20Y6 are as follows:

Equipment and land were acquired for cash.

There were no disposals of equipment during the year.

The investments were sold for $71,750 cash.

The common stock was issued for cash.

There was a $18,900 debit to Retained Earnings for cash dividends declared.

Required:

Prepare a statement of cash flows, using the direct method of presenting cash flows from operating activities. Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments.

Canace Products Inc.
Statement of Cash Flows
For the Year Ended December 31, 20Y6
Cash flows from operating activities:
Cash received from customers $
Cash payments for merchandise
Cash payments for operating expenses
Cash payments for income taxes
Net cash flow from operating activities $
Cash flows from investing activities:
Cash received from sale of investments $
Cash paid for purchase of land
Cash paid for purchase of equipment
Net cash flow used for investing activities
Cash flows from financing activities:
Cash received from sale of common stock $
Cash paid for dividends
Net cash flow from financing activities
Change in cash $
Cash at the beginning of the year
Cash at the end of the year $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions