Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Statement of Cash FlowsIndirect Method The comparative balance sheet of Harris Industries Inc. at December 31, 20Y4 and 20Y3, is as follows: Dec. 31, 20Y4

Statement of Cash FlowsIndirect Method

The comparative balance sheet of Harris Industries Inc. at December 31, 20Y4 and 20Y3, is as follows:

Dec. 31, 20Y4 Dec. 31, 20Y3
Assets
Cash $443,240 $360,920
Accounts receivable (net) 665,280 592,200
Inventories 887,880 1,022,560
Prepaid expenses 31,640 25,200
Land 302,400 302,400
Buildings 1,713,600 1,134,000
Accumulated depreciationbuildings (466,200) (414,540)
Machinery and equipment 781,200 781,200
Accumulated depreciationmachinery and equipment (214,200) (191,520)
Patents 106,960 112,000
Total assets $4,251,800 $3,724,420
Liabilities and Stockholders' Equity
Accounts payable (merchandise creditors) $837,480 $927,080
Dividends payable 32,760 25,200
Salaries payable 78,960 87,080
Mortgage note payable, due in nine years 224,000 0
Bonds payable 0 390,000
Common stock, $5 par 200,400 50,400
Paid-in capital: Excess of issue price over parcommon stock 366,000 126,000
Retained earnings 2,512,200 2,118,660
Total liabilities and stockholders' equity $4,251,800 $3,724,420

An examination of the income statement and the accounting records revealed the following additional information applicable to 20Y4:

Net income, $524,580.

Depreciation expense reported on the income statement: buildings, $51,660; machinery and equipment, $22,680.

Patent amortization reported on the income statement, $5,040.

A building was constructed for $579,600.

A mortgage note for $224,000 was issued for cash.

30,000 shares of common stock were issued at $13 in exchange for the bonds payable.

Cash dividends declared, $131,040.

Required:

Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments.

Harris Industries Inc.
Statement of Cash Flows
For the Year Ended December 31, 20Y4
Cash flows from operating activities:
$
Adjustments to reconcile net income to net cash flow from operating activities:
Changes in current operating assets and liabilities:
Net cash flow from operating activities $
Cash flows from investing activities:
$
Net cash flow used for investing activities
Cash flows from financing activities:
$
Net cash flow from financing activities
$
Cash at beginning of the year
Cash at end of the year $
Schedule of Non cash Financing and investing Activities:
$

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions