Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Statement of Cash FlowsIndirect Method The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows: Dec. 31, 20Y2 Dec.

Statement of Cash FlowsIndirect Method

The comparative balance sheet of Whitman Co. at December 31, 20Y2 and 20Y1, is as follows:

Dec. 31, 20Y2 Dec. 31, 20Y1
Assets
Cash $ 709,930 $ 763,570
Accounts receivable (net) 646,040 589,240
Inventories 979,700 901,610
Prepaid expenses 22,720 26,980
Land 244,220 369,160
Buildings 1,128,790 695,730
Accumulated depreciation-buildings (319,470) (298,170)
Equipment 397,560 351,420
Accumulated depreciation-equipment (109,330) (122,820)
Total assets $3,700,160 $3,276,720
Liabilities and Stockholders' Equity
Accounts payable (merchandise creditors) $ 703,030 $ 741,880
Bonds payable 207,210 0
Common stock, $20 par 244,000 90,000
Paid-in capital: Excess of issue price over par-common stock 586,000 432,000
Retained earnings 1,959,920 2,012,840
Total liabilities and stockholders' equity $3,700,160 $3,276,720

The noncurrent asset, noncurrent liability, and stockholders equity accounts for 20Y2 are as follows:

ACCOUNT Land ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 369,160
Apr. 20 Realized $116,200 cash from sale 124,940 244,220

ACCOUNT Buildings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 695,730
Apr. 20 Acquired for cash 433,060 1,128,790

ACCOUNT Accumulated Depreciation-Buildings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 298,170
Dec. 31 Depreciation for year 21,300 319,470

ACCOUNT Equipment ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 351,420
Jan. 26 Discarded, no salvage 38,700 312,720
Aug. 11 Purchased for cash 84,840 397,560

ACCOUNT Accumulated Depreciation-Equipment ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 122,820
Jan. 26 Equipment discarded 38,700 84,120
Dec. 31 Depreciation for year 25,210 109,330

ACCOUNT Bonds Payable ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
May 1 Issued 10-year bonds 207,210 207,210

ACCOUNT Common Stock, $20 par ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 90,000
Dec. 7 Issued 7,700 shares of common stock for $40 per share 154,000 244,000

ACCOUNT Paid-in Capital in Excess of Par-Common Stock ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 432,000
Dec. 7 Issued 7,700 shares of common stock for $40 per share 154,000 586,000

ACCOUNT Retained Earnings ACCOUNT NO.
Balance
Date Item Debit Credit Debit Credit
20Y2
Jan. 1 Balance 2,012,840
Dec. 31 Net loss 25,480 1,987,360
Dec. 31 Cash dividends 27,440 1,959,920

Required:

Prepare a statement of cash flows, using the indirect method of presenting cash flows from operating activities. Use the minus sign to indicate cash out flows, cash payments, decreases in cash, or any negative adjustments.

Whitman Co. Statement of Cash Flows For the Year Ended December 31, 20Y2
Cash flows from operating activities:

DepreciationDividendsGain on sale of landLoss on sale of landNet lossRetained earnings

$- Select -
Adjustments to reconcile net loss to net cashflow from operating activities:

Decrease in accounts receivableDepreciationGain on sale of landIncrease in accounts receivableIncrease in bonds payableIncrease in common stock

- Select -

Decrease in accounts receivableDecrease in inventoriesGain on sale of landIncrease in accounts payableIncrease in prepaid expensesLoss on sale of land

- Select -
Changes in current operating assets and liabilities:

Decrease in accounts receivableDecrease in inventoriesDepreciationIncrease in accounts receivableIncrease in accumulated depreciation-buildingsIncrease in bonds payable

- Select -

Decrease in accounts receivableDecrease in bonds payableDecrease in inventoriesIncrease in accounts payableIncrease in inventoriesIncrease in land

- Select -

Decrease in inventoriesDecrease in prepaid expensesIncrease in accounts payableIncrease in accumulated depreciation-equipmentIncrease in common stockIncrease in prepaid expenses

- Select -

Decrease in accounts payableDecrease in inventoriesIncrease in accounts payableIncrease in paid-in capital in excess of par-common stockNet incomeRetained earnings

- Select -
Net cash flow used for operating activities $fill in the blank 15
Cash flows from investing activities:

Cash received from customersCash received from gain on sale of landCash received from land soldCash received from issuance of common stockCash received from net incomeCash received from retained earnings

$- Select -

Accumulated depreciationCash paid for acquisition of buildingCash paid for bonds payableCash paid for dividendsDepreciationLoss on sale of land

- Select -

Cash from issuance of bonds payableCash from issuance of common stockCash paid for purchase of equipmentDecrease in accounts receivableIncrease in accounts payableIncrease in inventories

- Select -
Net cash flow used for investing activities fill in the blank 22
Cash flows from financing activities:

Cash received from decrease in accounts receivableCash received from decrease in prepaid expensesCash received from issuance of bonds payableCash received from purchase of buildingCash received from purchase of equipmentCash received from sale of land

$- Select -

Cash paid for accounts payableCash paid for acquisition of buildingCash paid for issuance of common stockCash received from customersCash received from issuance of common stockCash received from sale of land

- Select -

Cash from net lossCash paid for dividendsCash paid for loss on sale of landCash paid for purchase of buildingCash paid for purchase of equipmentCash paid for retained earnings

- Select -
Net cash flow from financing activities fill in the blank 29

Cash from issuance of bonds payableCash from issuance of common stockChange in cashDecrease in accounts receivableIncrease in accounts payableIncrease in inventories

$- Select -
Cash at the beginning of the year fill in the blank 32
Cash at the end of the year $fill in the blank 33

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Using Financial Accounting Information The Alternative to Debits and Credits

Authors: Gary A. Porter, Curtis L. Norton

7th Edition

978-0-538-4527, 0-538-45274-9, 978-1133161646

More Books

Students also viewed these Accounting questions

Question

Give the electron configurations of Ni2+ and Ni3+.

Answered: 1 week ago

Question

Whom do I have to persuade?

Answered: 1 week ago